LiveWire Group, Inc. (LVWR) vs Aptera Motors Corp. (SEV)

LiveWire Group, Inc. and Aptera Motors Corp. are both Auto Manufacturers companies. LiveWire Group, Inc. is the larger, with a market value of $289.6M against $81.1M — 3.6× the size. Aptera Motors Corp. has the higher net margin (0.00% vs −234.5%) and the lower return on invested capital (−195.4% vs −125.9%). Across the 13 metrics below, LiveWire Group, Inc. leads on 8 and Aptera Motors Corp. on 5.

Valuation

Metric LVWR SEV Auto Manufacturers median
P/E n/m n/m 8.14
P/S 9.83 n/m 0.90
P/B 25.80 2.98 1.16
Price to free cash flow n/m n/m 19.78
EV/EBITDA n/m n/m 7.18
EV/Sales 10.62 n/m 1.49
Earnings yield (24.67%) (72.08%) (6.65%)
Free cash flow yield (16.55%) (35.37%) (16.79%)

Profitability

Metric LVWR SEV Auto Manufacturers median
Gross margin (10.86%) — 7.51%
Operating margin (230.90%) 0.00% (10.38%)
Net margin (234.48%) 0.00% (4.32%)
Free cash flow margin (162.66%) 0.00% 0.00%
Return on equity (160.16%) (164.01%) 0.00%
Return on assets (64.43%) (259.49%) (6.30%)
Return on invested capital (125.87%) (195.35%) 0.00%

Growth

Metric LVWR SEV Auto Manufacturers median
Revenue growth (TTM) 31.33% — 5.42%
EPS growth (last fiscal year) 19.57% (18.13%) —
Revenue growth, 5-year CAGR (3.62%) — 10.46%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric LVWR SEV Auto Manufacturers median
Debt to equity 6.44 0.00 0.25
Current ratio 4.16 1.68 1.10
Net debt to EBITDA 0.12 0.20 (0.04)

Dividend

Metric LVWR SEV Auto Manufacturers median
Dividend yield — — 3.24%
Payout ratio 0.00 — 0.00

Size

Metric LVWR SEV Auto Manufacturers median
Market cap 289.63m 81.09m 81.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack