LiveWire Group, Inc. (LVWR) vs Niu Technologies (NIU)

LiveWire Group, Inc. and Niu Technologies are both Auto Manufacturers companies. LiveWire Group, Inc. is the larger, with a market value of $289.6M against $150.9M — 1.9× the size. Niu Technologies grew revenue faster over the last twelve months: 32.8% against 31.3%. Niu Technologies has the higher net margin (−4.31% vs −234.5%) and the higher return on invested capital (0.00% vs −125.9%). Across the 18 metrics below, Niu Technologies leads on 16 and LiveWire Group, Inc. on 2.

Valuation

Metric LVWR NIU Auto Manufacturers median
P/E n/m n/m 8.14
P/S 9.83 0.24 0.90
P/B 25.80 1.57 1.16
Price to free cash flow n/m n/m 19.78
EV/EBITDA n/m 1.42 7.18
EV/Sales 10.62 (0.07) 1.49
Earnings yield (24.67%) (18.54%) (6.65%)
Free cash flow yield (16.55%) (18.46%) (16.79%)

Profitability

Metric LVWR NIU Auto Manufacturers median
Gross margin (10.86%) 18.24% 7.51%
Operating margin (230.90%) (5.19%) (10.38%)
Net margin (234.48%) (4.31%) (4.32%)
Free cash flow margin (162.66%) 0.00% 0.00%
Return on equity (160.16%) (25.68%) 0.00%
Return on assets (64.43%) (6.30%) (6.30%)
Return on invested capital (125.87%) 0.00% 0.00%

Growth

Metric LVWR NIU Auto Manufacturers median
Revenue growth (TTM) 31.33% 32.75% 5.42%
EPS growth (last fiscal year) 19.57% 78.79% —
Revenue growth, 5-year CAGR (3.62%) 10.46% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LVWR NIU Auto Manufacturers median
Debt to equity 6.44 0.31 0.25
Current ratio 4.16 1.03 1.10
Net debt to EBITDA 0.12 (47.84) (0.04)

Dividend

Metric LVWR NIU Auto Manufacturers median
Dividend yield — — 3.24%
Payout ratio 0.00 0.00 0.00

Size

Metric LVWR NIU Auto Manufacturers median
Market cap 289.63m 150.87m 81.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack