China Yuchai International Limited (CYD) vs LiveWire Group, Inc. (LVWR)

China Yuchai International Limited and LiveWire Group, Inc. are both Auto Manufacturers companies. China Yuchai International Limited is the larger, with a market value of $1.2B against $289.6M — 4.0× the size. LiveWire Group, Inc. has negative trailing earnings, so its P/E is not meaningful; China Yuchai International Limited trades at 22.2×. LiveWire Group, Inc. grew revenue faster over the last twelve months: 31.3% against 0.23%. China Yuchai International Limited has the higher net margin (1.21% vs −234.5%) and the higher return on invested capital (15.8% vs −125.9%). Across the 19 metrics below, China Yuchai International Limited leads on 16 and LiveWire Group, Inc. on 3.

Valuation

Metric CYD LVWR Auto Manufacturers median
P/E 22.17 n/m 8.14
P/S 0.28 9.83 0.90
P/B 1.07 25.80 1.16
Price to free cash flow 2.27 n/m 19.78
EV/EBITDA 7.98 n/m 7.18
EV/Sales 0.27 10.62 1.49
Earnings yield 4.51% (24.67%) (6.65%)
Free cash flow yield 44.06% (16.55%) (16.79%)

Profitability

Metric CYD LVWR Auto Manufacturers median
Gross margin 16.27% (10.86%) 7.51%
Operating margin 4.75% (230.90%) (10.38%)
Net margin 1.21% (234.48%) (4.32%)
Free cash flow margin 0.00% (162.66%) 0.00%
Return on equity 4.45% (160.16%) 0.00%
Return on assets 0.00% (64.43%) (6.30%)
Return on invested capital 15.80% (125.87%) 0.00%

Growth

Metric CYD LVWR Auto Manufacturers median
Revenue growth (TTM) 0.23% 31.33% 5.42%
EPS growth (last fiscal year) 78.95% 19.57% —
Revenue growth, 5-year CAGR 2.29% (3.62%) 10.46%
Net income growth, 5-year CAGR (1.76%) 0.00% 0.00%

Health

Metric CYD LVWR Auto Manufacturers median
Debt to equity 0.33 6.44 0.25
Current ratio 2.45 4.16 1.10
Net debt to EBITDA (3.28) 0.12 (0.04)

Dividend

Metric CYD LVWR Auto Manufacturers median
Dividend yield 3.24% — 3.24%
Payout ratio 0.00 0.00 0.00

Size

Metric CYD LVWR Auto Manufacturers median
Market cap 1.17b 289.63m 81.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack