Lilium N.V. (LILMF) vs XTI Aerospace, Inc. (XTIA)

Lilium N.V. and XTI Aerospace, Inc. are both Aerospace & Defense companies. XTI Aerospace, Inc. is the larger, with a market value of $36.9M against $33.0M — 1.1× the size. Lilium N.V. has the higher net margin (0.00% vs −182.5%) and the higher return on invested capital (0.00% vs 0.00%). Across the 10 metrics below, Lilium N.V. leads on 5 and XTI Aerospace, Inc. on 5.

Valuation

Metric LILMF XTIA Aerospace & Defense median
P/E n/m n/m 33.00
P/S n/m 0.69 3.63
P/B n/m n/m 3.24
Price to free cash flow n/m n/m 34.01
EV/EBITDA 16.26 n/m 18.69
EV/Sales n/m 0.61 3.94
Earnings yield 0.00% (530.61%) 1.31%
Free cash flow yield 0.00% (93.04%) 0.00%

Profitability

Metric LILMF XTIA Aerospace & Defense median
Gross margin — 20.06% 25.48%
Operating margin — (89.68%) 4.54%
Net margin 0.00% (182.54%) 2.22%
Free cash flow margin 0.00% (64.01%) 0.00%
Return on equity 0.00% 7,630.90% 6.43%
Return on assets 0.00% (173.72%) 2.70%
Return on invested capital 0.00% 0.00% 1.56%

Growth

Metric LILMF XTIA Aerospace & Defense median
Revenue growth (TTM) — 1,347.95% 18.43%
EPS growth (last fiscal year) 8.33% 97.29% —
Revenue growth, 5-year CAGR — 19.32% 9.62%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric LILMF XTIA Aerospace & Defense median
Debt to equity 0.00 (0.65) 0.24
Current ratio 0.50 0.55 2.72
Net debt to EBITDA 0.32 0.20 1.12

Dividend

Metric LILMF XTIA Aerospace & Defense median
Dividend yield — — 1.04%
Payout ratio 0.00 0.00 0.00

Size

Metric LILMF XTIA Aerospace & Defense median
Market cap 32.96m 36.87m 2.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack