T3 Defense Inc. (DFNS) vs Lilium N.V. (LILMF)

T3 Defense Inc. and Lilium N.V. are both Aerospace & Defense companies. Lilium N.V. is the larger, with a market value of $33.0M against $20.0M — 1.7× the size. Lilium N.V. has the higher net margin (0.00% vs −1,634.7%) and the higher return on invested capital (0.00% vs 0.00%). Across the 10 metrics below, Lilium N.V. leads on 6 and T3 Defense Inc. on 4.

Valuation

Metric DFNS LILMF Aerospace & Defense median
P/E n/m n/m 31.81
P/S 0.28 n/m 3.55
P/B n/m n/m 2.59
Price to free cash flow n/m n/m 31.99
EV/EBITDA n/m 16.26 18.08
EV/Sales 0.33 n/m 3.37
Earnings yield (37,189.98%) 0.00% 1.38%
Free cash flow yield (593.09%) 0.00% 0.21%

Profitability

Metric DFNS LILMF Aerospace & Defense median
Gross margin 23.12% — 25.48%
Operating margin (447.52%) — 4.54%
Net margin (1,634.66%) 0.00% 2.22%
Free cash flow margin (162.64%) 0.00% 1.43%
Return on equity 372.40% 0.00% 6.43%
Return on assets (84.18%) 0.00% 2.70%
Return on invested capital 0.00% 0.00% 1.56%

Growth

Metric DFNS LILMF Aerospace & Defense median
Revenue growth (TTM) (47.31%) — 18.43%
EPS growth (last fiscal year) 261.47% 8.33% 24.27%
Revenue growth, 5-year CAGR (20.99%) — 9.73%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric DFNS LILMF Aerospace & Defense median
Debt to equity (0.40) 0.00 0.24
Current ratio 0.14 0.50 2.72
Net debt to EBITDA 0.10 0.32 1.12

Dividend

Metric DFNS LILMF Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric DFNS LILMF Aerospace & Defense median
Market cap 19.95m 32.96m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack