Integra Resources Corp. (ITRG) vs Comstock Inc. (LODE)

Integra Resources Corp. and Comstock Inc. are both Other Precious Metals & Mining companies. Integra Resources Corp. is the larger, with a market value of $488.9M against $143.6M — 3.4× the size. Comstock Inc. has negative trailing earnings, so its P/E is not meaningful; Integra Resources Corp. trades at 60.8×. Integra Resources Corp. has the higher net margin (4.14% vs −6,011.8%) and the higher return on invested capital (23.7% vs −30.9%). Across the 16 metrics below, Integra Resources Corp. leads on 14 and Comstock Inc. on 2.

Valuation

Metric ITRG LODE Other Precious Metals & Mining median
P/E 60.75 n/m 16.61
P/S 1.90 133.72 5.88
P/B 1.81 0.96 2.04
Price to free cash flow 32.17 n/m 35.74
EV/EBITDA 4.91 n/m 10.60
EV/Sales 1.71 115.27 4.85
Earnings yield 1.65% (57.54%) 3.27%
Free cash flow yield 3.11% (27.64%) 0.53%

Profitability

Metric ITRG LODE Other Precious Metals & Mining median
Gross margin 39.51% (165.57%) 41.02%
Operating margin 26.71% (5,845.64%) 25.20%
Net margin 4.14% (6,011.76%) 8.50%
Free cash flow margin 2.15% (3,667.19%) 2.55%
Return on equity 5.15% (52.47%) 13.37%
Return on assets 3.23% (35.70%) 9.34%
Return on invested capital 23.70% (30.85%) 0.64%

Growth

Metric ITRG LODE Other Precious Metals & Mining median
Revenue growth (TTM) — (69.07%) 54.39%
EPS growth (last fiscal year) 90.00% 63.55% 91.80%
Revenue growth, 5-year CAGR — 50.43% 20.68%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG LODE Other Precious Metals & Mining median
Debt to equity 0.08 0.08 0.00
Current ratio 5.31 3.20 5.20
Net debt to EBITDA (0.60) 0.15 0.28

Dividend

Metric ITRG LODE Other Precious Metals & Mining median
Dividend yield — — 1.14%
Payout ratio — — —

Size

Metric ITRG LODE Other Precious Metals & Mining median
Market cap 488.92m 143.63m 881.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack