Integra Resources Corp. (ITRG) vs Comstock Inc. (LODE)

Integra Resources Corp. and Comstock Inc. are both Other Precious Metals & Mining companies. Integra Resources Corp. is the larger, with a market value of $434.1M against $130.7M — 3.3× the size. Comstock Inc. has negative trailing earnings, so its P/E is not meaningful; Integra Resources Corp. trades at 53.5×. Integra Resources Corp. has the higher net margin (4.14% vs −3,680.3%) and the higher return on invested capital (23.7% vs −29.0%). Across the 16 metrics below, Integra Resources Corp. leads on 14 and Comstock Inc. on 2.

Valuation

Metric ITRG LODE Other Precious Metals & Mining median
P/E 53.50 n/m 14.87
P/S 1.68 99.00 6.67
P/B 1.60 0.93 2.34
Price to free cash flow 28.33 n/m 35.79
EV/EBITDA 4.25 n/m 10.70
EV/Sales 1.48 78.84 5.61
Earnings yield 1.87% (42.20%) 4.15%
Free cash flow yield 3.53% (29.06%) 0.38%

Profitability

Metric ITRG LODE Other Precious Metals & Mining median
Gross margin 39.51% 0.00% 46.03%
Operating margin 26.71% (3,535.03%) 21.00%
Net margin 4.14% (3,680.29%) 8.13%
Free cash flow margin 2.15% (2,351.30%) 1.08%
Return on equity 5.15% (37.24%) 8.66%
Return on assets 3.23% (27.24%) 5.12%
Return on invested capital 23.70% (28.96%) 0.32%

Growth

Metric ITRG LODE Other Precious Metals & Mining median
Revenue growth (TTM) — (52.20%) 47.73%
EPS growth (last fiscal year) 90.00% 63.55% 90.00%
Revenue growth, 5-year CAGR — 50.43% 23.71%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG LODE Other Precious Metals & Mining median
Debt to equity 0.08 0.00 0.00
Current ratio 5.31 3.31 5.58
Net debt to EBITDA (0.60) 0.15 0.52

Dividend

Metric ITRG LODE Other Precious Metals & Mining median
Dividend yield — — 1.17%
Payout ratio — — —

Size

Metric ITRG LODE Other Precious Metals & Mining median
Market cap 434.14m 130.71m 860.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack