Pricing Log in Create free account

Integra Resources Corp. (ITRG) vs Versamet Royalties Corporation (VMET)

Integra Resources Corp. and Versamet Royalties Corporation are both Other Precious Metals & Mining companies. Versamet Royalties Corporation is the larger, with a market value of $971.9M against $434.1M — 2.2× the size. Versamet Royalties Corporation trades at the lower P/E: 23.0× against 53.5×. Versamet Royalties Corporation has the higher net margin (49.9% vs 4.14%) and the lower return on invested capital (5.49% vs 23.7%). Across the 19 metrics below, Versamet Royalties Corporation leads on 11 and Integra Resources Corp. on 8.

Valuation

Metric ITRG VMET Other Precious Metals & Mining median
P/E 53.50 23.03 14.87
P/S 1.68 13.05 6.67
P/B 1.60 2.45 2.34
Price to free cash flow 28.33 19.49 35.79
EV/EBITDA 4.25 16.66 10.70
EV/Sales 1.48 17.93 5.61
Earnings yield 1.87% 4.34% 4.15%
Free cash flow yield 3.53% 5.13% 0.38%

Profitability

Metric ITRG VMET Other Precious Metals & Mining median
Gross margin 39.51% 54.74% 46.03%
Operating margin 26.71% 89.51% 21.00%
Net margin 4.14% 49.92% 8.13%
Free cash flow margin 2.15% 66.95% 1.08%
Return on equity 5.15% 12.17% 8.66%
Return on assets 3.23% 7.00% 5.12%
Return on invested capital 23.70% 5.49% 0.32%

Growth

Metric ITRG VMET Other Precious Metals & Mining median
Revenue growth (TTM) — 404.44% 47.73%
EPS growth (last fiscal year) 90.00% 754.21% 90.00%
Revenue growth, 5-year CAGR — — 23.71%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric ITRG VMET Other Precious Metals & Mining median
Debt to equity 0.08 0.95 0.00
Current ratio 5.31 0.71 5.58
Net debt to EBITDA (0.60) 3.72 0.52

Dividend

Metric ITRG VMET Other Precious Metals & Mining median
Dividend yield — — 1.17%
Payout ratio — — —

Size

Metric ITRG VMET Other Precious Metals & Mining median
Market cap 434.14m 971.85m 860.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack