Integra Resources Corp. (ITRG) vs McEwen Inc. (MUX)

Integra Resources Corp. and McEwen Inc. are both Other Precious Metals & Mining companies. McEwen Inc. is the larger, with a market value of $994.6M against $488.9M — 2.0× the size. McEwen Inc. trades at the lower P/E: 11.9× against 60.8×. McEwen Inc. has the higher net margin (32.5% vs 4.14%) and the lower return on invested capital (5.28% vs 23.7%). Across the 19 metrics below, Integra Resources Corp. leads on 11 and McEwen Inc. on 8.

Valuation

Metric ITRG MUX Other Precious Metals & Mining median
P/E 60.75 11.85 16.61
P/S 1.90 3.92 5.88
P/B 1.81 1.38 2.04
Price to free cash flow 32.17 153.73 35.74
EV/EBITDA 4.91 10.90 10.60
EV/Sales 1.71 4.06 4.85
Earnings yield 1.65% 8.44% 3.27%
Free cash flow yield 3.11% 0.65% 0.53%

Profitability

Metric ITRG MUX Other Precious Metals & Mining median
Gross margin 39.51% 30.91% 41.02%
Operating margin 26.71% 25.20% 25.20%
Net margin 4.14% 32.46% 8.50%
Free cash flow margin 2.15% 2.55% 2.55%
Return on equity 5.15% 13.54% 13.37%
Return on assets 3.23% 9.34% 9.34%
Return on invested capital 23.70% 5.28% 0.64%

Growth

Metric ITRG MUX Other Precious Metals & Mining median
Revenue growth (TTM) — 47.73% 54.39%
EPS growth (last fiscal year) 90.00% 168.60% 91.80%
Revenue growth, 5-year CAGR — 13.52% 20.68%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG MUX Other Precious Metals & Mining median
Debt to equity 0.08 0.18 0.00
Current ratio 5.31 2.04 5.20
Net debt to EBITDA (0.60) 1.73 0.28

Dividend

Metric ITRG MUX Other Precious Metals & Mining median
Dividend yield — — 1.14%
Payout ratio — — —

Size

Metric ITRG MUX Other Precious Metals & Mining median
Market cap 488.92m 994.62m 881.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack