Integra Resources Corp. (ITRG) vs McEwen Inc. (MUX)

Integra Resources Corp. and McEwen Inc. are both Other Precious Metals & Mining companies. McEwen Inc. is the larger, with a market value of $1.1B against $549.8M — 2.1× the size. McEwen Inc. trades at the lower P/E: 13.9× against 68.8×. McEwen Inc. has the higher net margin (32.5% vs 4.14%) and the lower return on invested capital (5.28% vs 23.7%). Across the 19 metrics below, Integra Resources Corp. leads on 11 and McEwen Inc. on 8.

Valuation

Metric ITRG MUX Other Precious Metals & Mining median
P/E 68.75 13.88 18.01
P/S 2.16 4.59 7.00
P/B 2.05 1.61 2.46
Price to free cash flow 36.40 180.05 58.16
EV/EBITDA 5.63 12.70 12.47
EV/Sales 1.96 4.73 5.74
Earnings yield 1.45% 7.20% 2.75%
Free cash flow yield 2.75% 0.56% 0.51%

Profitability

Metric ITRG MUX Other Precious Metals & Mining median
Gross margin 39.51% 30.91% 39.51%
Operating margin 26.71% 25.20% 25.20%
Net margin 4.14% 32.46% 5.02%
Free cash flow margin 2.15% 2.55% 2.55%
Return on equity 5.15% 13.54% 13.37%
Return on assets 3.23% 9.34% 3.84%
Return on invested capital 23.70% 5.28% 5.28%

Growth

Metric ITRG MUX Other Precious Metals & Mining median
Revenue growth (TTM) — 47.73% 54.39%
EPS growth (last fiscal year) 90.00% 168.60% —
Revenue growth, 5-year CAGR — 13.52% 20.68%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG MUX Other Precious Metals & Mining median
Debt to equity 0.08 0.18 0.00
Current ratio 5.31 2.04 5.20
Net debt to EBITDA (0.60) 1.73 0.28

Dividend

Metric ITRG MUX Other Precious Metals & Mining median
Dividend yield — — 1.64%
Payout ratio 0.00 0.00 0.00

Size

Metric ITRG MUX Other Precious Metals & Mining median
Market cap 549.78m 1.14b 1.03b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack