Integra Resources Corp. (ITRG) vs McEwen Inc. (MUX)

Integra Resources Corp. and McEwen Inc. are both Other Precious Metals & Mining companies. McEwen Inc. is the larger, with a market value of $912.4M against $434.1M — 2.1× the size. McEwen Inc. trades at the lower P/E: 10.9× against 53.5×. McEwen Inc. has the higher net margin (32.5% vs 4.14%) and the lower return on invested capital (5.28% vs 23.7%). Across the 19 metrics below, Integra Resources Corp. leads on 11 and McEwen Inc. on 8.

Valuation

Metric ITRG MUX Other Precious Metals & Mining median
P/E 53.50 10.91 14.87
P/S 1.68 3.61 6.67
P/B 1.60 1.27 2.34
Price to free cash flow 28.33 141.52 35.79
EV/EBITDA 4.25 10.06 10.70
EV/Sales 1.48 3.75 5.61
Earnings yield 1.87% 9.16% 4.15%
Free cash flow yield 3.53% 0.71% 0.38%

Profitability

Metric ITRG MUX Other Precious Metals & Mining median
Gross margin 39.51% 30.91% 46.03%
Operating margin 26.71% 25.20% 21.00%
Net margin 4.14% 32.46% 8.13%
Free cash flow margin 2.15% 2.55% 1.08%
Return on equity 5.15% 13.54% 8.66%
Return on assets 3.23% 9.34% 5.12%
Return on invested capital 23.70% 5.28% 0.32%

Growth

Metric ITRG MUX Other Precious Metals & Mining median
Revenue growth (TTM) — 47.73% 47.73%
EPS growth (last fiscal year) 90.00% 168.60% 90.00%
Revenue growth, 5-year CAGR — 13.52% 23.71%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG MUX Other Precious Metals & Mining median
Debt to equity 0.08 0.18 0.00
Current ratio 5.31 2.04 5.58
Net debt to EBITDA (0.60) 1.73 0.52

Dividend

Metric ITRG MUX Other Precious Metals & Mining median
Dividend yield — — 1.17%
Payout ratio — — —

Size

Metric ITRG MUX Other Precious Metals & Mining median
Market cap 434.14m 912.40m 860.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack