The Honest Company, Inc. (HNST) vs Yatsen Holding Limited Sponsored ADR (YSG)

The Honest Company, Inc. and Yatsen Holding Limited Sponsored ADR are both Household & Personal Products companies. The Honest Company, Inc. is the larger, with a market value of $549.3M against $169.0M — 3.3× the size. Yatsen Holding Limited Sponsored ADR grew revenue faster over the last twelve months: 29.0% against −12.3%. The Honest Company, Inc. has the higher net margin (−3.56% vs −4.59%) and the lower return on invested capital (−15.3% vs −10.1%). Across the 18 metrics below, The Honest Company, Inc. leads on 11 and Yatsen Holding Limited Sponsored ADR on 7.

Valuation

Metric HNST YSG Household & Personal Products median
P/E n/m n/m 23.53
P/S 1.62 0.36 1.58
P/B 3.32 0.61 3.36
Price to free cash flow 10.50 n/m 19.95
EV/EBITDA n/m n/m 13.02
EV/Sales 1.42 0.22 1.42
Earnings yield (2.07%) (12.40%) 0.25%
Free cash flow yield 9.52% (92.94%) 3.66%

Profitability

Metric HNST YSG Household & Personal Products median
Gross margin 35.66% 77.40% 47.14%
Operating margin (4.37%) (7.21%) 1.31%
Net margin (3.56%) (4.59%) 0.61%
Free cash flow margin 15.41% 0.00% 2.89%
Return on equity (6.87%) (7.40%) 2.12%
Return on assets (5.19%) (5.34%) 0.00%
Return on invested capital (15.27%) (10.05%) 0.24%

Growth

Metric HNST YSG Household & Personal Products median
Revenue growth (TTM) (12.26%) 29.01% 2.93%
EPS growth (last fiscal year) (133.33%) 87.50% (12.73%)
Revenue growth, 5-year CAGR 4.32% (5.18%) 2.03%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HNST YSG Household & Personal Products median
Debt to equity 0.00 0.15 0.46
Current ratio 3.94 3.70 1.59
Net debt to EBITDA 10.05 10.57 1.37

Dividend

Metric HNST YSG Household & Personal Products median
Dividend yield — — 2.79%
Payout ratio — — 0.87

Size

Metric HNST YSG Household & Personal Products median
Market cap 549.29m 168.99m 620.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack