The Honest Company, Inc. (HNST) vs Magnera Corporation (MAGN)

The Honest Company, Inc. and Magnera Corporation are both Household & Personal Products companies. The Honest Company, Inc. is the larger, with a market value of $566.5M against $424.2M — 1.3× the size. Magnera Corporation grew revenue faster over the last twelve months: 21.8% against −12.3%. Magnera Corporation has the higher net margin (−3.41% vs −3.56%) and the higher return on invested capital (1.49% vs −15.3%). Across the 19 metrics below, Magnera Corporation leads on 13 and The Honest Company, Inc. on 6.

Valuation

Metric HNST MAGN Household & Personal Products median
P/E n/m n/m 22.55
P/S 1.71 0.13 1.13
P/B 3.51 0.43 3.02
Price to free cash flow 11.11 3.85 17.73
EV/EBITDA n/m 8.26 12.27
EV/Sales 1.47 0.63 1.26
Earnings yield (1.96%) (25.86%) 0.27%
Free cash flow yield 9.00% 25.95% 4.03%

Profitability

Metric HNST MAGN Household & Personal Products median
Gross margin 35.66% 11.94% 46.28%
Operating margin (4.37%) 1.92% 0.79%
Net margin (3.56%) (3.41%) 0.61%
Free cash flow margin 15.41% 3.44% 2.89%
Return on equity (6.87%) (10.43%) 2.12%
Return on assets (5.19%) (2.82%) 0.00%
Return on invested capital (15.27%) 1.49% 0.00%

Growth

Metric HNST MAGN Household & Personal Products median
Revenue growth (TTM) (12.26%) 21.76% 2.93%
EPS growth (last fiscal year) (133.33%) 7.51% —
Revenue growth, 5-year CAGR 4.32% 24.19% 2.03%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HNST MAGN Household & Personal Products median
Debt to equity 0.00 1.87 0.46
Current ratio 3.94 2.45 1.64
Net debt to EBITDA 10.05 7.81 1.37

Dividend

Metric HNST MAGN Household & Personal Products median
Dividend yield — 12.76% 1.96%
Payout ratio 0.00 0.00 0.49

Size

Metric HNST MAGN Household & Personal Products median
Market cap 566.46m 424.23m 625.04m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack