GRAVITY Co., Ltd. (GRVY) vs Take-Two Interactive Software, Inc. (TTWO)

GRAVITY Co., Ltd. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $38.3B against $462.0M — 82.9× the size. Take-Two Interactive Software, Inc. has negative trailing earnings, so its P/E is not meaningful; GRAVITY Co., Ltd. trades at 8.1×. Take-Two Interactive Software, Inc. grew revenue faster over the last twelve months: 15.3% against −2.43%. GRAVITY Co., Ltd. has the higher net margin (15.0% vs −4.79%) and the higher return on invested capital (130.5% vs −2.35%). Across the 21 metrics below, GRAVITY Co., Ltd. leads on 15 and Take-Two Interactive Software, Inc. on 6.

Valuation

Metric GRVY TTWO Electronic Gaming & Multimedia median
P/E 8.14 n/m 6.17
P/S 1.19 5.72 0.96
P/B 1.02 10.60 0.95
Price to free cash flow 5.18 128.05 6.61
EV/EBITDA 0.62 32.53 1.34
EV/Sales 0.10 5.82 0.78
Earnings yield 12.29% (0.84%) (2.82%)
Free cash flow yield 19.31% 0.78% 0.00%

Profitability

Metric GRVY TTWO Electronic Gaming & Multimedia median
Gross margin 33.70% 56.04% 66.37%
Operating margin 15.89% (2.41%) (13.43%)
Net margin 14.99% (4.79%) (9.89%)
Free cash flow margin 0.00% 4.47% 0.00%
Return on equity 12.99% (9.04%) 0.00%
Return on assets 10.94% (3.42%) (3.42%)
Return on invested capital 130.48% (2.35%) 0.00%

Growth

Metric GRVY TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) (2.43%) 15.30% 11.41%
EPS growth (last fiscal year) (21.40%) 93.67% 0.00%
Revenue growth, 5-year CAGR 3.86% 14.56% (2.72%)
Net income growth, 5-year CAGR (1.20%) 0.00% 0.00%

Health

Metric GRVY TTWO Electronic Gaming & Multimedia median
Debt to equity 0.00 0.70 0.00
Current ratio 7.20 1.06 1.61
Net debt to EBITDA (7.06) 0.43 0.21

Dividend

Metric GRVY TTWO Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric GRVY TTWO Electronic Gaming & Multimedia median
Market cap 461.97m 38.32b 66.14m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack