GRAVITY Co., Ltd. (GRVY) vs Take-Two Interactive Software, Inc. (TTWO)

GRAVITY Co., Ltd. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $37.9B against $464.3M — 81.5× the size. Take-Two Interactive Software, Inc. has negative trailing earnings, so its P/E is not meaningful; GRAVITY Co., Ltd. trades at 8.2×. Take-Two Interactive Software, Inc. grew revenue faster over the last twelve months: 15.3% against −2.43%. GRAVITY Co., Ltd. has the higher net margin (15.0% vs −4.79%) and the higher return on invested capital (130.5% vs −2.35%). Across the 21 metrics below, GRAVITY Co., Ltd. leads on 15 and Take-Two Interactive Software, Inc. on 6.

Valuation

Metric GRVY TTWO Electronic Gaming & Multimedia median
P/E 8.20 n/m 7.19
P/S 1.20 5.63 1.08
P/B 1.03 10.44 1.03
Price to free cash flow 1.73 126.14 6.43
EV/EBITDA 0.68 32.05 3.38
EV/Sales 0.11 5.74 0.84
Earnings yield 12.20% (0.85%) (3.40%)
Free cash flow yield 57.87% 0.79% 0.00%

Profitability

Metric GRVY TTWO Electronic Gaming & Multimedia median
Gross margin 33.70% 56.04% 70.26%
Operating margin 15.89% (2.41%) (8.19%)
Net margin 14.99% (4.79%) (9.89%)
Free cash flow margin 0.00% 4.47% 0.00%
Return on equity 12.99% (9.04%) 0.00%
Return on assets 10.94% (3.42%) (1.43%)
Return on invested capital 130.48% (2.35%) 0.00%

Growth

Metric GRVY TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) (2.43%) 15.30% 13.58%
EPS growth (last fiscal year) (21.40%) 93.67% (4.55%)
Revenue growth, 5-year CAGR 3.86% 14.56% (2.72%)
Net income growth, 5-year CAGR (1.20%) 0.00% 0.00%

Health

Metric GRVY TTWO Electronic Gaming & Multimedia median
Debt to equity 0.00 0.70 0.00
Current ratio 7.20 1.06 1.61
Net debt to EBITDA (7.06) 0.43 0.07

Dividend

Metric GRVY TTWO Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric GRVY TTWO Electronic Gaming & Multimedia median
Market cap 464.33m 37.86b 57.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack