GRAVITY Co., Ltd. (GRVY) vs Take-Two Interactive Software, Inc. (TTWO)

GRAVITY Co., Ltd. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $40.2B against $467.0M — 86.0× the size. Take-Two Interactive Software, Inc. has negative trailing earnings, so its P/E is not meaningful; GRAVITY Co., Ltd. trades at 8.3×. Take-Two Interactive Software, Inc. grew revenue faster over the last twelve months: 3.05% against −2.43%. GRAVITY Co., Ltd. has the higher net margin (15.0% vs −3.75%) and the higher return on invested capital (130.5% vs −1.82%). Across the 21 metrics below, GRAVITY Co., Ltd. leads on 15 and Take-Two Interactive Software, Inc. on 6.

Valuation

Metric GRVY TTWO Electronic Gaming & Multimedia median
P/E 8.30 n/m 7.39
P/S 1.25 6.07 0.64
P/B 1.07 10.59 0.77
Price to free cash flow 5.41 235.00 5.55
EV/EBITDA 0.96 33.09 2.12
EV/Sales 0.15 6.18 0.77
Earnings yield 12.05% (0.62%) (1.65%)
Free cash flow yield 18.47% 0.43% 0.22%

Profitability

Metric GRVY TTWO Electronic Gaming & Multimedia median
Gross margin 33.70% 56.59% 67.15%
Operating margin 15.89% (2.82%) (12.93%)
Net margin 14.99% (3.75%) (1.88%)
Free cash flow margin 0.00% 5.73% 0.00%
Return on equity 12.99% (6.77%) 0.00%
Return on assets 10.94% (2.47%) (1.24%)
Return on invested capital 130.48% (1.82%) 0.00%

Growth

Metric GRVY TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) (2.43%) 3.05% 3.72%
EPS growth (last fiscal year) (21.40%) 93.67% (2.28%)
Revenue growth, 5-year CAGR 3.86% 14.56% (1.32%)
Net income growth, 5-year CAGR (1.20%) 0.00% 0.00%

Health

Metric GRVY TTWO Electronic Gaming & Multimedia median
Debt to equity 0.00 0.69 0.00
Current ratio 7.20 1.09 1.57
Net debt to EBITDA (7.06) 0.43 0.35

Dividend

Metric GRVY TTWO Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric GRVY TTWO Electronic Gaming & Multimedia median
Market cap 466.97m 40.18b 77.82m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack