Pricing Log in Create free account

GDEV Inc. (GDEV) vs GRAVITY Co., Ltd. (GRVY)

GDEV Inc. and GRAVITY Co., Ltd. are both Electronic Gaming & Multimedia companies. GRAVITY Co., Ltd. is the larger, with a market value of $462.0M against $195.6M — 2.4× the size. GDEV Inc. trades at the lower P/E: 2.7× against 8.1×. GRAVITY Co., Ltd. grew revenue faster over the last twelve months: −2.43% against −4.63%. GDEV Inc. has the higher net margin (17.0% vs 15.0%) and the lower return on invested capital (0.00% vs 130.5%). Across the 20 metrics below, GDEV Inc. leads on 11 and GRAVITY Co., Ltd. on 9.

Valuation

Metric GDEV GRVY Electronic Gaming & Multimedia median
P/E 2.73 8.14 6.17
P/S 0.45 1.19 0.96
P/B n/m 1.02 0.95
Price to free cash flow 6.61 5.18 6.61
EV/EBITDA 0.92 0.62 1.34
EV/Sales 0.18 0.10 0.78
Earnings yield 36.64% 12.29% (2.82%)
Free cash flow yield 15.13% 19.31% 0.00%

Profitability

Metric GDEV GRVY Electronic Gaming & Multimedia median
Gross margin 87.89% 33.70% 66.37%
Operating margin 18.87% 15.89% (13.43%)
Net margin 17.01% 14.99% (9.89%)
Free cash flow margin 6.86% 0.00% 0.00%
Return on equity (87.99%) 12.99% 0.00%
Return on assets 28.66% 10.94% (3.42%)
Return on invested capital 0.00% 130.48% 0.00%

Growth

Metric GDEV GRVY Electronic Gaming & Multimedia median
Revenue growth (TTM) (4.63%) (2.43%) 11.41%
EPS growth (last fiscal year) 173.19% (21.40%) 0.00%
Revenue growth, 5-year CAGR 9.16% 3.86% (2.72%)
Net income growth, 5-year CAGR 0.00% (1.20%) 0.00%

Health

Metric GDEV GRVY Electronic Gaming & Multimedia median
Debt to equity 0.00 0.00 0.00
Current ratio 0.75 7.20 1.61
Net debt to EBITDA (1.39) (7.06) 0.21

Dividend

Metric GDEV GRVY Electronic Gaming & Multimedia median
Dividend yield 0.00% — —
Payout ratio 0.00 — —

Size

Metric GDEV GRVY Electronic Gaming & Multimedia median
Market cap 195.58m 461.97m 66.14m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack