HF Sinclair Corporation (DINO) vs Marathon Petroleum Corporation (MPC)

HF Sinclair Corporation and Marathon Petroleum Corporation are both Oil & Gas Refining & Marketing companies. Marathon Petroleum Corporation is the larger, with a market value of $102.7B against $16.8B — 6.1× the size. HF Sinclair Corporation trades at the lower P/E: 5.0× against 7.2×. Marathon Petroleum Corporation grew revenue faster over the last twelve months: 31.2% against 29.5%. HF Sinclair Corporation has the higher net margin (10.1% vs 8.37%) and the lower return on invested capital (26.1% vs 27.8%). Both pay a dividend; HF Sinclair Corporation yields more (2.06% vs 1.06%). Across the 22 metrics below, HF Sinclair Corporation leads on 16 and Marathon Petroleum Corporation on 6.

Valuation

Metric DINO MPC Oil & Gas Refining & Marketing median
P/E 5.00 7.16 8.38
P/S 0.50 0.60 0.33
P/B 1.47 3.54 1.70
Price to free cash flow 5.42 4.84 5.86
EV/EBITDA 3.03 4.96 4.96
EV/Sales 0.49 0.72 0.46
Earnings yield 20.00% 13.96% 9.67%
Free cash flow yield 18.46% 20.68% 15.55%

Profitability

Metric DINO MPC Oil & Gas Refining & Marketing median
Gross margin 24.57% 15.91% 10.93%
Operating margin 13.48% 12.51% 7.14%
Net margin 10.05% 8.37% 2.70%
Free cash flow margin 9.19% 12.50% 6.17%
Return on equity 32.92% 54.45% 21.95%
Return on assets 18.45% 15.75% 5.76%
Return on invested capital 26.14% 27.75% 13.74%

Growth

Metric DINO MPC Oil & Gas Refining & Marketing median
Revenue growth (TTM) 29.47% 31.17% 26.02%
EPS growth (last fiscal year) 238.46% 31.15% 37.92%
Revenue growth, 5-year CAGR 19.16% 13.72% 13.17%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DINO MPC Oil & Gas Refining & Marketing median
Debt to equity 0.24 1.11 0.41
Current ratio 2.27 1.45 1.31
Net debt to EBITDA 0.98 2.52 2.07

Dividend

Metric DINO MPC Oil & Gas Refining & Marketing median
Dividend yield 2.06% 1.06% 2.20%
Payout ratio 0.10 0.08 0.25

Size

Metric DINO MPC Oil & Gas Refining & Marketing median
Market cap 16.75b 102.74b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack