CompX International Inc. (CIX) vs Mistras Group Inc (MG)

CompX International Inc. and Mistras Group Inc are both Security & Protection Services companies. Mistras Group Inc is the larger, with a market value of $681.2M against $447.3M — 1.5× the size. CompX International Inc. trades at the lower P/E: 21.1× against 25.0×. CompX International Inc. grew revenue faster over the last twelve months: 5.96% against 5.23%. CompX International Inc. has the higher net margin (13.6% vs 3.65%) and the higher return on invested capital (17.9% vs 7.73%). Across the 22 metrics below, CompX International Inc. leads on 18 and Mistras Group Inc on 4.

Valuation

Metric CIX MG Security & Protection Services median
P/E 21.12 25.02 21.88
P/S 2.88 0.93 1.21
P/B 3.22 2.85 2.21
Price to free cash flow 21.96 23.83 20.62
EV/EBITDA 13.84 10.36 12.37
EV/Sales 2.56 1.16 1.86
Earnings yield 4.74% 4.00% 3.67%
Free cash flow yield 4.55% 4.20% 1.13%

Profitability

Metric CIX MG Security & Protection Services median
Gross margin 32.08% 28.53% 41.45%
Operating margin 16.30% 6.87% 8.06%
Net margin 13.60% 3.65% 3.72%
Free cash flow margin 13.11% 3.89% 1.45%
Return on equity 14.97% 11.82% 9.87%
Return on assets 13.49% 4.67% 2.54%
Return on invested capital 17.88% 7.73% 3.11%

Growth

Metric CIX MG Security & Protection Services median
Revenue growth (TTM) 5.96% 5.23% 5.96%
EPS growth (last fiscal year) 17.04% (11.67%) —
Revenue growth, 5-year CAGR 6.68% 4.09% 7.35%
Net income growth, 5-year CAGR 13.54% 0.00% 0.00%

Health

Metric CIX MG Security & Protection Services median
Debt to equity 0.00 0.80 0.20
Current ratio 6.69 1.71 1.93
Net debt to EBITDA (2.06) 2.34 1.55

Dividend

Metric CIX MG Security & Protection Services median
Dividend yield 4.26% — 1.53%
Payout ratio 0.62 0.00 0.00

Size

Metric CIX MG Security & Protection Services median
Market cap 447.33m 681.17m 395.79m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack