Brady Corporation (BRC) vs CompX International Inc. (CIX)

Brady Corporation and CompX International Inc. are both Security & Protection Services companies. Brady Corporation is the larger, with a market value of $3.7B against $451.8M — 8.3× the size. Brady Corporation trades at the lower P/E: 18.3× against 19.2×. Brady Corporation grew revenue faster over the last twelve months: 9.78% against 4.32%. CompX International Inc. has the higher net margin (14.0% vs 12.4%) and the higher return on invested capital (19.7% vs 13.9%). Both pay a dividend; CompX International Inc. yields more (3.31% vs 1.24%). Across the 23 metrics below, CompX International Inc. leads on 14 and Brady Corporation on 9.

Valuation

Metric BRC CIX Security & Protection Services median
P/E 18.26 19.17 22.53
P/S 2.26 2.69 1.17
P/B 2.77 3.05 2.09
Price to free cash flow 19.49 18.88 19.49
EV/EBITDA 11.78 12.36 11.17
EV/Sales 2.19 2.35 1.97
Earnings yield 5.48% 5.22% 3.26%
Free cash flow yield 5.13% 5.30% 1.46%

Profitability

Metric BRC CIX Security & Protection Services median
Gross margin 51.75% 32.50% 38.10%
Operating margin 15.86% 16.89% 9.80%
Net margin 12.36% 13.95% 2.88%
Free cash flow margin 11.59% 14.26% 0.00%
Return on equity 16.11% 16.30% 8.74%
Return on assets 11.45% 14.38% 1.21%
Return on invested capital 13.89% 19.68% 1.98%

Growth

Metric BRC CIX Security & Protection Services median
Revenue growth (TTM) 9.78% 4.32% 7.23%
EPS growth (last fiscal year) 9.14% 17.04% 35.69%
Revenue growth, 5-year CAGR 7.74% 6.68% 7.09%
Net income growth, 5-year CAGR 9.64% 13.54% 0.00%

Health

Metric BRC CIX Security & Protection Services median
Debt to equity 0.01 0.00 0.20
Current ratio 1.94 5.39 1.92
Net debt to EBITDA (0.56) (2.06) 1.55

Dividend

Metric BRC CIX Security & Protection Services median
Dividend yield 1.24% 3.31% 1.65%
Payout ratio 0.23 0.63 0.28

Size

Metric BRC CIX Security & Protection Services median
Market cap 3.74b 451.77m 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack