Pricing Log in Create free account

Dutch Bros Inc. (BROS) vs Texas Roadhouse, Inc. (TXRH)

Dutch Bros Inc. and Texas Roadhouse, Inc. are both Restaurants companies. Texas Roadhouse, Inc. is the larger, with a market value of $12.6B against $6.0B — 2.1× the size. Texas Roadhouse, Inc. trades at the lower P/E: 30.7× against 44.8×. Dutch Bros Inc. grew revenue faster over the last twelve months: 30.7% against 9.89%. Texas Roadhouse, Inc. has the higher net margin (6.63% vs 5.08%) and the higher return on invested capital (21.1% vs 14.6%). Across the 22 metrics below, Dutch Bros Inc. leads on 12 and Texas Roadhouse, Inc. on 10.

Valuation

Metric BROS TXRH Restaurants median
P/E 44.76 30.68 26.18
P/S 2.40 2.02 1.11
P/B 4.77 7.99 2.06
Price to free cash flow 45.39 28.82 17.92
EV/EBITDA 14.33 17.75 12.81
EV/Sales 2.40 2.01 1.29
Earnings yield 2.23% 3.26% 2.23%
Free cash flow yield 2.20% 3.47% 3.23%

Profitability

Metric BROS TXRH Restaurants median
Gross margin 24.76% 15.69% 38.86%
Operating margin 9.53% 7.75% 4.59%
Net margin 5.08% 6.63% 1.83%
Free cash flow margin 18.75% 7.02% 2.47%
Return on equity 10.89% 27.13% 3.72%
Return on assets 3.17% 11.93% 1.10%
Return on invested capital 14.61% 21.14% 3.01%

Growth

Metric BROS TXRH Restaurants median
Revenue growth (TTM) 30.66% 9.89% 5.52%
EPS growth (last fiscal year) 88.24% (5.72%) (5.05%)
Revenue growth, 5-year CAGR 37.99% 19.64% 10.57%
Net income growth, 5-year CAGR 69.39% 66.97% 0.00%

Health

Metric BROS TXRH Restaurants median
Debt to equity 0.00 0.03 0.22
Current ratio 1.03 0.46 0.78
Net debt to EBITDA (0.25) (0.20) 0.43

Dividend

Metric BROS TXRH Restaurants median
Dividend yield — 1.53% 1.79%
Payout ratio — 0.47 0.45

Size

Metric BROS TXRH Restaurants median
Market cap 6.04b 12.59b 612.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack