Dutch Bros Inc. (BROS) vs CAVA Group, Inc. (CAVA)

Dutch Bros Inc. and CAVA Group, Inc. are both Restaurants companies. Dutch Bros Inc. and CAVA Group, Inc. are of similar size ($6.8B and $6.3B). Dutch Bros Inc. trades at the lower P/E: 52.8× against 90.5×. Dutch Bros Inc. grew revenue faster over the last twelve months: 29.7% against 26.8%. Dutch Bros Inc. has the higher net margin (4.91% vs 4.82%) and the higher return on invested capital (12.4% vs 11.1%). Across the 20 metrics below, Dutch Bros Inc. leads on 15 and CAVA Group, Inc. on 5.

Valuation

Metric BROS CAVA Restaurants median
P/E 52.81 90.49 22.14
P/S 2.72 4.38 0.91
P/B 5.24 7.15 2.01
Price to free cash flow 53.76 122.69 19.41
EV/EBITDA 16.03 38.09 11.48
EV/Sales 2.68 4.28 1.20
Earnings yield 1.89% 1.11% 2.30%
Free cash flow yield 1.86% 0.82% 3.92%

Profitability

Metric BROS CAVA Restaurants median
Gross margin 25.10% 44.52% 38.77%
Operating margin 9.57% 5.24% 4.30%
Net margin 4.91% 4.82% 1.85%
Free cash flow margin 5.05% 3.57% 3.12%
Return on equity 10.21% 8.32% 3.07%
Return on assets 2.99% 4.75% 1.50%
Return on invested capital 12.44% 11.10% 3.14%

Growth

Metric BROS CAVA Restaurants median
Revenue growth (TTM) 29.65% 26.79% 5.16%
EPS growth (last fiscal year) 88.24% (50.91%) —
Revenue growth, 5-year CAGR 37.99% — 10.57%
Net income growth, 5-year CAGR 69.39% — 0.00%

Health

Metric BROS CAVA Restaurants median
Debt to equity 0.20 0.00 0.10
Current ratio 1.35 2.48 0.81
Net debt to EBITDA (0.25) (3.05) 0.43

Dividend

Metric BROS CAVA Restaurants median
Dividend yield — — 2.32%
Payout ratio 0.00 — 0.00

Size

Metric BROS CAVA Restaurants median
Market cap 6.75b 6.26b 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack