Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Dutch Bros Inc. (BROS) vs Shake Shack, Inc. (SHAK)

Dutch Bros Inc. and Shake Shack, Inc. are both Restaurants companies. Dutch Bros Inc. is the larger, with a market value of $6.8B against $2.5B — 2.7× the size. Dutch Bros Inc. trades at the lower P/E: 52.8× against 56.5×. Dutch Bros Inc. grew revenue faster over the last twelve months: 29.7% against 17.3%. Dutch Bros Inc. has the higher net margin (4.91% vs 2.56%) and the higher return on invested capital (12.4% vs 6.77%). Across the 21 metrics below, Dutch Bros Inc. leads on 13 and Shake Shack, Inc. on 8.

Valuation

Metric BROS SHAK Restaurants median
P/E 52.81 56.53 22.14
P/S 2.72 1.44 0.91
P/B 5.24 3.92 2.01
Price to free cash flow 53.76 n/m 19.41
EV/EBITDA 16.03 12.70 11.48
EV/Sales 2.68 1.41 1.20
Earnings yield 1.89% 1.77% 2.30%
Free cash flow yield 1.86% (0.52%) 3.92%

Profitability

Metric BROS SHAK Restaurants median
Gross margin 25.10% 25.29% 38.77%
Operating margin 9.57% 3.57% 4.30%
Net margin 4.91% 2.56% 1.85%
Free cash flow margin 5.05% (0.75%) 3.12%
Return on equity 10.21% 7.28% 3.07%
Return on assets 2.99% 2.13% 1.50%
Return on invested capital 12.44% 6.77% 3.14%

Growth

Metric BROS SHAK Restaurants median
Revenue growth (TTM) 29.65% 17.33% 5.16%
EPS growth (last fiscal year) 88.24% 354.17% —
Revenue growth, 5-year CAGR 37.99% 22.55% 10.57%
Net income growth, 5-year CAGR 69.39% 0.00% 0.00%

Health

Metric BROS SHAK Restaurants median
Debt to equity 0.20 0.43 0.10
Current ratio 1.35 1.67 0.81
Net debt to EBITDA (0.25) (0.65) 0.43

Dividend

Metric BROS SHAK Restaurants median
Dividend yield — — 2.32%
Payout ratio 0.00 0.00 0.00

Size

Metric BROS SHAK Restaurants median
Market cap 6.75b 2.46b 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack