The Beachbody Company, Inc. (BODI) vs Zedge, Inc. (ZDGE)

The Beachbody Company, Inc. and Zedge, Inc. are both Internet Content & Information companies. Zedge, Inc. is the larger, with a market value of $35.7M against $31.3M — 1.1× the size. Zedge, Inc. has negative trailing earnings, so its P/E is not meaningful; The Beachbody Company, Inc. trades at 2.5×. Zedge, Inc. grew revenue faster over the last twelve months: 7.58% against −32.5%. The Beachbody Company, Inc. has the higher net margin (5.68% vs −0.41%) and the higher return on invested capital (46.5% vs −10.8%). Across the 20 metrics below, The Beachbody Company, Inc. leads on 13 and Zedge, Inc. on 7.

Valuation

Metric BODI ZDGE Internet Content & Information median
P/E 2.47 n/m 12.38
P/S 0.14 0.93 0.93
P/B 0.84 1.22 1.24
Price to free cash flow 4.13 6.97 10.76
EV/EBITDA 0.68 3.03 10.74
EV/Sales 0.08 0.35 1.20
Earnings yield 40.46% (0.66%) (1.71%)
Free cash flow yield 24.19% 14.34% 4.26%

Profitability

Metric BODI ZDGE Internet Content & Information median
Gross margin 73.29% 92.95% 63.25%
Operating margin 8.18% (2.01%) (1.87%)
Net margin 5.68% (0.41%) (1.37%)
Free cash flow margin 3.45% 13.31% 3.47%
Return on equity 43.45% (0.52%) (1.19%)
Return on assets 8.82% (0.38%) 0.00%
Return on invested capital 46.51% (10.78%) 0.00%

Growth

Metric BODI ZDGE Internet Content & Information median
Revenue growth (TTM) (32.49%) 7.58% 6.92%
EPS growth (last fiscal year) 96.10% 94.06% 34.37%
Revenue growth, 5-year CAGR (21.85%) 10.08% 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BODI ZDGE Internet Content & Information median
Debt to equity 0.63 0.00 0.01
Current ratio 0.79 3.06 1.84
Net debt to EBITDA (1.25) (5.59) (0.53)

Dividend

Metric BODI ZDGE Internet Content & Information median
Dividend yield — 2.48% 1.19%
Payout ratio — — 0.27

Size

Metric BODI ZDGE Internet Content & Information median
Market cap 31.32m 35.70m 693.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack