Pricing Log in Create free account

Brunswick Corporation (BC) vs LCI Industries (LCII)

Brunswick Corporation and LCI Industries are both Recreational Vehicles companies. Brunswick Corporation is the larger, with a market value of $5.1B against $2.5B — 2.1× the size. LCI Industries trades at the lower P/E: 12.5× against 24.4×. Brunswick Corporation grew revenue faster over the last twelve months: 10.4% against −0.20%. LCI Industries has the higher net margin (4.99% vs 3.69%) and the higher return on invested capital (9.13% vs 5.96%). Both pay a dividend; LCI Industries yields more (4.49% vs 2.21%). Across the 22 metrics below, LCI Industries leads on 21 and Brunswick Corporation on 1.

Valuation

Metric BC LCII Recreational Vehicles median
P/E 24.44 12.52 24.41
P/S 0.90 0.63 0.62
P/B 3.07 1.71 1.02
Price to free cash flow 13.25 8.85 12.02
EV/EBITDA 24.79 7.35 10.03
EV/Sales 1.20 0.78 0.78
Earnings yield 4.09% 7.99% (0.05%)
Free cash flow yield 7.55% 11.30% 6.29%

Profitability

Metric BC LCII Recreational Vehicles median
Gross margin 26.22% 26.22% 20.94%
Operating margin 5.69% 7.57% (0.16%)
Net margin 3.69% 4.99% (1.59%)
Free cash flow margin 6.79% 7.93% 5.37%
Return on equity 0.00% 14.10% 0.00%
Return on assets 3.89% 6.24% 0.00%
Return on invested capital 5.96% 9.13% 0.00%

Growth

Metric BC LCII Recreational Vehicles median
Revenue growth (TTM) 10.41% (0.20%) 2.28%
EPS growth (last fiscal year) (207.77%) 35.18% (5.83%)
Revenue growth, 5-year CAGR 4.29% 8.07% 3.46%
Net income growth, 5-year CAGR 0.00% 3.51% 0.00%

Health

Metric BC LCII Recreational Vehicles median
Debt to equity 1.18 0.58 0.42
Current ratio 1.51 2.82 1.67
Net debt to EBITDA 7.25 1.80 0.17

Dividend

Metric BC LCII Recreational Vehicles median
Dividend yield 2.21% 4.49% 2.41%
Payout ratio 0.54 0.57 0.54

Size

Metric BC LCII Recreational Vehicles median
Market cap 5.11b 2.49b 513.00m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack