ADT Inc. (ADT) vs Geo Group Inc (The) (GEO)

ADT Inc. and Geo Group Inc (The) are both Security & Protection Services companies. ADT Inc. is the larger, with a market value of $4.7B against $4.2B — 1.1× the size. ADT Inc. trades at the lower P/E: 8.3× against 14.6×. Geo Group Inc (The) grew revenue faster over the last twelve months: 15.4% against 2.10%. ADT Inc. has the higher net margin (11.9% vs 10.3%) and the higher return on invested capital (7.23% vs 6.64%). Across the 22 metrics below, ADT Inc. leads on 13 and Geo Group Inc (The) on 9.

Valuation

Metric ADT GEO Security & Protection Services median
P/E 8.31 14.59 21.88
P/S 0.94 1.44 1.21
P/B 1.40 2.69 2.21
Price to free cash flow 3.02 11.72 20.62
EV/EBITDA 4.84 12.12 12.37
EV/Sales 2.43 1.96 1.86
Earnings yield 12.03% 6.85% 3.67%
Free cash flow yield 33.13% 8.54% 1.13%

Profitability

Metric ADT GEO Security & Protection Services median
Gross margin 80.71% 26.04% 41.45%
Operating margin 24.96% 11.16% 8.06%
Net margin 11.86% 10.31% 3.72%
Free cash flow margin 31.25% 12.31% 1.45%
Return on equity 17.17% 20.13% 9.87%
Return on assets 3.86% 7.88% 2.54%
Return on invested capital 7.23% 6.64% 3.11%

Growth

Metric ADT GEO Security & Protection Services median
Revenue growth (TTM) 2.10% 15.35% 5.96%
EPS growth (last fiscal year) 28.85% 727.27% —
Revenue growth, 5-year CAGR (0.71%) 2.29% 7.35%
Net income growth, 5-year CAGR 0.00% 17.61% 0.00%

Health

Metric ADT GEO Security & Protection Services median
Debt to equity 2.21 1.00 0.20
Current ratio 0.69 1.65 1.93
Net debt to EBITDA 2.93 3.99 1.55

Dividend

Metric ADT GEO Security & Protection Services median
Dividend yield 2.16% — 1.53%
Payout ratio — 0.00 0.00

Size

Metric ADT GEO Security & Protection Services median
Market cap 4.69b 4.21b 395.79m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack