Sunday 11 October 2026
Export all ZNH data to Excel Powerpack
China Southern Airlines Company Limited
ZNH Industrials Airlines
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Trend | 2025e | 2026e | 2027e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | — |
Analyst estimates 2025–2027 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | — | |||||
| People | |||||||||||||||
| People | Employees | — | 93,132 | 96,234 | 100,831 | 103,876 | 100,431 | 98,098 | 97,899 | 99,468 | — | ||||
| Revenue/emp, $m | — | 0.19 | 0.20 | 0.22 | 0.21 | 0.13 | 0.16 | 0.13 | 0.23 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | 17,305 | 18,915 | 21,701 | 22,330 | 13,412 | 15,755 | 12,937 | 22,598 | 24,235 | ||||
| Gross margin, % | — | 55.24 | 50.72 | 46.93 | 54.27 | 59.44 | 55.17 | 41.14 | 51.98 | 52.33 | |||||
| EBT | — | 1,153 | 1,313 | 659 | 587 | (2,202) | (2,156) | (4,688) | (215) | 202 | |||||
| EBT margin, % | — | 6.66 | 6.94 | 3.04 | 2.63 | (16.42) | (13.69) | (36.24) | (0.95) | 0.83 | |||||
| Net income | — | 1,153 | 1,313 | 659 | 587 | (2,202) | (2,156) | (4,688) | (215) | 0 | |||||
| Depreciation | — | 1,899 | 1,948 | 2,162 | 3,563 | 3,563 | 3,757 | 3,606 | 3,838 | — | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | 88.13 | 95.30 | 101.23 | 91.02 | 47.71 | 48.62 | 37.60 | 62.35 | 66.87 | ||||
| Earnings | — | 3.84 | 3.85 | 2.00 | 1.56 | (5.58) | (5.79) | (14.12) | (1.63) | (0.69) | |||||
| Cash flow | — | 18.21 | 13.22 | 10.85 | 18.39 | 1.39 | 3.68 | (1.06) | 13.30 | 0.00 | |||||
| Capex | — | (12.15) | (5.91) | (14.44) | (8.73) | (4.23) | (7.72) | (2.98) | (3.76) | 0.00 | |||||
| Free cash flow | — | 6.06 | 7.31 | (3.59) | 9.65 | (2.84) | (4.05) | (4.04) | 9.54 | 0.00 | |||||
| Book value | — | 42.14 | 46.64 | 55.31 | 45.61 | 43.88 | 40.43 | 23.91 | 20.42 | 20.28 | |||||
| Shares, m | — | 196 | 198 | 214 | 245 | 281 | 324 | 344 | 362 | 362 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | 5.42 | 10.44 | 5.14 | 10.40 | 0.00 | 0.00 | 0.00 | — | — | ||||
| P/S | — | 0.28 | 0.54 | 0.23 | 0.27 | 0.50 | 0.42 | 0.50 | — | — | |||||
| P/B | — | 0.60 | 1.06 | 0.69 | 1.00 | 0.96 | 1.06 | 1.17 | — | — | |||||
| EV/Sales | — | 0.40 | 0.83 | 0.86 | 1.04 | 1.81 | 1.45 | 0.97 | — | — | |||||
| EV/FCF | — | 1.90 | 3.48 | 6.74 | 8.51 | (15.48) | 33.68 | (22.04) | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | 3,576 | 2,624 | 2,325 | 4,511 | 391 | 1,192 | (364) | 4,819 | — | ||||
| Capex | — | (2,386) | (1,173) | (3,095) | (2,143) | (1,190) | (2,503) | (1,025) | (1,361) | — | |||||
| Free cash flow | — | 1,190 | 1,452 | (770) | 2,368 | (799) | (1,311) | (1,389) | 3,458 | — | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | (8,152) | (7,651) | (9,008) | (11,395) | (8,215) | (11,334) | (16,049) | (14,342) | (13,999) | ||||
| Total debt | — | 14,904 | 15,965 | 17,691 | 7,406 | 11,336 | 27,623 | 28,642 | 26,204 | 28,512 | |||||
| Net debt | — | 14,259 | 14,938 | 16,560 | 7,092 | 7,636 | 24,273 | 25,660 | 24,391 | 26,312 | |||||
| Shareholders’ equity | — | 8,274 | 9,256 | 11,857 | 11,190 | 12,335 | 13,099 | 8,226 | 7,399 | 7,349 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | 2.53 | 2.82 | 1.26 | 0.93 | (3.43) | (3.85) | (10.07) | (1.30) | (0.55) | ||||
| ROIC | — | 5.26 | 3.50 | 2.93 | 5.36 | (5.38) | (2.57) | (6.18) | 1.54 | 2.15 | |||||
| ROE | — | 9.34 | 10.07 | 4.14 | 3.32 | (13.36) | (14.76) | (45.57) | (7.49) | (3.34) | |||||
Negative figures in brackets.
Fiscal years to Dec 2024 · latest quarter Mar 2024
Charts ten years each
China Southern Airlines Company Limited vs peers in Airlines (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DAL Delta Air Lines, Inc. | $54.0B | 13.5× | 16.9× | +18.67% (above 0%: growing) | −25.30% (below 0%: shrinking) | −78.86% (below 0%: shrinking) | 24.70% | 9.43% | Compare |
| UAL United Airlines Holdings Inc | $34.9B | 10.1× | 10.8× | +15.99% (above 0%: growing) | −17.17% (below 0%: shrinking) | −69.34% (below 0%: shrinking) | 61.75% | 6.20% | Compare |
| RYAAY Ryanair Holdings PLC | $28.0B | 5.4× | — | +3.52% (above 0%: growing) | −72.60% (below 0%: shrinking) | −10.66% (below 0%: shrinking) | 49.61% | 13.12% | Compare |
| LUV Southwest Airlines Co. | $20.2B | 25.1× | 15.0× | +16.40% (above 0%: growing) | +20.00% (above 0%: growing) | +86.75% (above 0%: growing) | 21.20% | 3.38% | Compare |
| ZNH China Southern Airlines Company Limited | $17.7B | — (loss-making) | — | −21.77% (below 0%: shrinking) | n/m | +258.94% (above 0%: growing) | 10.93% | 3.41% | |
| LTM LATAM Airlines Group S.A. | $14.5B | 9.2× | 8.8× | +27.15% (above 0%: growing) | −45.68% (below 0%: shrinking) | −20.71% (below 0%: shrinking) | 16.27% | 5.29% | Compare |
| AAL American Airlines Group Inc. | $8.5B | — (loss-making) | — (loss-making) | +16.28% (above 0%: growing) | −87.91% (below 0%: shrinking) | −175.65% (below 0%: shrinking) | 20.73% | 2.67% | Compare |
| CPA Copa Holdings, S.A. | $5.5B | 8.8× | 8.2× | +25.72% (above 0%: growing) | −53.74% (below 0%: shrinking) | +207.63% (above 0%: growing) | 50.85% | 8.65% | Compare |
| ALK Alaska Air Group, Inc. | $4.4B | — (loss-making) | — (loss-making) | +9.75% (above 0%: growing) | n/m | −14.61% (below 0%: shrinking) | 100.00% | (4.13%) | Compare |
| Median of peers | $17.4B | 9.6× | 10.8× | +16.34% | −45.68% | −17.66% | 37.16% | 5.75% |
China Southern Airlines Company Limited (ZNH) Latest News
No news at this impact. Lower the threshold for more.