Sunday 11 October 2026 Export all ZNH data to Excel Powerpack

China Southern Airlines Company Limited

ZNH Industrials Airlines

Revenue growth for three consecutive years, operating cash flow growth for three.

Market cap
$17.7B
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
n/a
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 73.49%

Capital & Financial Ratios $m

Market Cap 17,689.10
Revenue 22,362.53
Net Income 0.00
Free Cash Flow 8,090.69
Net Debt 19,919.39
Current Ratio 0.23 (below 1: weak)
Debt/Equity 2.82 (above 2: weak)
P/E ratio 0.00
Fwd P/E —
P/S ratio 0.55
P/B ratio 1.28
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2019 0.36
0.36
2018 0.78
0.78
2017 0.73
0.73
2016 0.61
0.61
special payouts not included in total or ratios

Assets vs Liabilities $m

2021 2022 2023 2024
Cash 3,350 2,982 1,813 2,200
Receivables 1,931 1,569 1,742 2,599
Inventory 256 206 221 278
Other 218 123 74 61
5,869 4,971 3,948 5,253
2021 2022 2023 2024
Payables 206 228 283 498
ST’ Debt 8,977 12,681 9,283 10,287
Other 2,210 2,140 2,599 2,825
17,203 21,021 18,289 19,252

Compound Annual Growth %

10y 5y 3y
Sales 3.21% 1.65% 15.44%
Cash Flow 11.89% 15.69% 131.01%
Earnings 0.00% 0.00% 0.00%
Book Value 0.15% (8.06%) (17.52%)

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’24 6,231 — — — 24,235
’23 4,979 — — — 22,598
’22 3,384 — — — 12,937
’21 3,279 7,965 — 7,769 15,755
’20 3,030 5,547 3,815 7,913 13,412
’19 5,577 10,795 6,235 11,631 22,330
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 1,366 1,781 3,749 — —
’23 1,288 1,112 5,107 — 4,819
’22 3 247 1,066 — (364)
’21 (8) 777 2,034 461 1,192
’20 (1,181) (1,107) 575 1,558 391
’19 754 1,496 3,533 2,996 4,511
’18 710 — 2,419 1,125 2,325
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 899 643 2,445 — —
’23 1,042 681 4,104 — 3,458
’22 (458) 451 573 — (1,389)
’21 (583) 1,448 20 461 (1,311)
’20 (1,336) (1,310) 389 1,558 (799)
’19 28 712 1,856 2,996 2,368
’18 525 — 1,001 1,125 (770)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’24 0.28 — — — (0.69)
’23 (0.73) — — — (1.63)
’22 (2.13) — — — (14.12)
’21 (2.01) (0.05) — (0.07) (5.79)
’20 (3.08) (0.09) 0.36 (0.03) (5.58)
’19 1.63 0.02 1.57 0.01 1.56
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Trend 2025e 2026e 2027e
Price, $
Price, $ Low — — — — — — — — — —

Analyst estimates 2025–2027

Powerpack
High — — — — — — — — — —
People
People Employees — 93,132 96,234 100,831 103,876 100,431 98,098 97,899 99,468 —
Revenue/emp, $m — 0.19 0.20 0.22 0.21 0.13 0.16 0.13 0.23 0.00
Income, $m
Income, $m Revenue — 17,305 18,915 21,701 22,330 13,412 15,755 12,937 22,598 24,235
Gross margin, % — 55.24 50.72 46.93 54.27 59.44 55.17 41.14 51.98 52.33
EBT — 1,153 1,313 659 587 (2,202) (2,156) (4,688) (215) 202
EBT margin, % — 6.66 6.94 3.04 2.63 (16.42) (13.69) (36.24) (0.95) 0.83
Net income — 1,153 1,313 659 587 (2,202) (2,156) (4,688) (215) 0
Depreciation — 1,899 1,948 2,162 3,563 3,563 3,757 3,606 3,838 —
Per share, $
Per share, $ Revenue — 88.13 95.30 101.23 91.02 47.71 48.62 37.60 62.35 66.87
Earnings — 3.84 3.85 2.00 1.56 (5.58) (5.79) (14.12) (1.63) (0.69)
Cash flow — 18.21 13.22 10.85 18.39 1.39 3.68 (1.06) 13.30 0.00
Capex — (12.15) (5.91) (14.44) (8.73) (4.23) (7.72) (2.98) (3.76) 0.00
Free cash flow — 6.06 7.31 (3.59) 9.65 (2.84) (4.05) (4.04) 9.54 0.00
Book value — 42.14 46.64 55.31 45.61 43.88 40.43 23.91 20.42 20.28
Shares, m — 196 198 214 245 281 324 344 362 362
Valuation, ×
Valuation, × P/E — 5.42 10.44 5.14 10.40 0.00 0.00 0.00 — —
P/S — 0.28 0.54 0.23 0.27 0.50 0.42 0.50 — —
P/B — 0.60 1.06 0.69 1.00 0.96 1.06 1.17 — —
EV/Sales — 0.40 0.83 0.86 1.04 1.81 1.45 0.97 — —
EV/FCF — 1.90 3.48 6.74 8.51 (15.48) 33.68 (22.04) — —
Cash, $m
Cash, $m Operating cash flow — 3,576 2,624 2,325 4,511 391 1,192 (364) 4,819 —
Capex — (2,386) (1,173) (3,095) (2,143) (1,190) (2,503) (1,025) (1,361) —
Free cash flow — 1,190 1,452 (770) 2,368 (799) (1,311) (1,389) 3,458 —
Balance, $m
Balance, $m Working capital — (8,152) (7,651) (9,008) (11,395) (8,215) (11,334) (16,049) (14,342) (13,999)
Total debt — 14,904 15,965 17,691 7,406 11,336 27,623 28,642 26,204 28,512
Net debt — 14,259 14,938 16,560 7,092 7,636 24,273 25,660 24,391 26,312
Shareholders’ equity — 8,274 9,256 11,857 11,190 12,335 13,099 8,226 7,399 7,349
Returns, %
Returns, % ROA — 2.53 2.82 1.26 0.93 (3.43) (3.85) (10.07) (1.30) (0.55)
ROIC — 5.26 3.50 2.93 5.36 (5.38) (2.57) (6.18) 1.54 2.15
ROE — 9.34 10.07 4.14 3.32 (13.36) (14.76) (45.57) (7.49) (3.34)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Mar 2024

Charts ten years each

China Southern Airlines Company Limited vs peers in Airlines (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DAL Delta Air Lines, Inc. $54.0B 13.5× 16.9× +18.67% (above 0%: growing) −25.30% (below 0%: shrinking) −78.86% (below 0%: shrinking) 24.70% 9.43% Compare
UAL United Airlines Holdings Inc $34.9B 10.1× 10.8× +15.99% (above 0%: growing) −17.17% (below 0%: shrinking) −69.34% (below 0%: shrinking) 61.75% 6.20% Compare
RYAAY Ryanair Holdings PLC $28.0B 5.4× — +3.52% (above 0%: growing) −72.60% (below 0%: shrinking) −10.66% (below 0%: shrinking) 49.61% 13.12% Compare
LUV Southwest Airlines Co. $20.2B 25.1× 15.0× +16.40% (above 0%: growing) +20.00% (above 0%: growing) +86.75% (above 0%: growing) 21.20% 3.38% Compare
ZNH China Southern Airlines Company Limited $17.7B — (loss-making) — −21.77% (below 0%: shrinking) n/m +258.94% (above 0%: growing) 10.93% 3.41%
LTM LATAM Airlines Group S.A. $14.5B 9.2× 8.8× +27.15% (above 0%: growing) −45.68% (below 0%: shrinking) −20.71% (below 0%: shrinking) 16.27% 5.29% Compare
AAL American Airlines Group Inc. $8.5B — (loss-making) — (loss-making) +16.28% (above 0%: growing) −87.91% (below 0%: shrinking) −175.65% (below 0%: shrinking) 20.73% 2.67% Compare
CPA Copa Holdings, S.A. $5.5B 8.8× 8.2× +25.72% (above 0%: growing) −53.74% (below 0%: shrinking) +207.63% (above 0%: growing) 50.85% 8.65% Compare
ALK Alaska Air Group, Inc. $4.4B — (loss-making) — (loss-making) +9.75% (above 0%: growing) n/m −14.61% (below 0%: shrinking) 100.00% (4.13%) Compare
Median of peers $17.4B 9.6× 10.8× +16.34% −45.68% −17.66% 37.16% 5.75%

All 19 Airlines stocks →

China Southern Airlines Company Limited (ZNH) Latest News

No news at this impact. Lower the threshold for more.

stockrow.com/ZNH · Data as of Mar 31, 2024 · For information only; not investment advice. · © 2026 stockrow.com