stockrow
Friday 6 November 2026
Export ZNB’s income statement to Excel — free account
Zeta Network Group
ZNB Communication Services Entertainment
Zeta Network Group’s revenue for fiscal 2026 (year ended June 2026) was $28.4 million, up 225.0% from fiscal 2025.
1.09
0.47
+75.81%
Follow ZNB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 45 | 46 | 44 | — | 7 | 17 | — | 3 | 9 | 28 | (5.0%) | — | — | — | — | |
| Gross margin, % | 2.43 | 14.68 | 10.44 | — | 38.98 | 48.26 | 0.00 | 29.57 | (2.86) | (18.65) | (21.1) pt | ||||||
| EBT | (11) | (7) | (7) | (5) | (10) | (77) | (38) | (27) | (14) | (159) | +34.5% | ||||||
| EBT margin, % | (24.50) | (16.18) | (15.26) | 0.00 | (142.08) | (467.39) | 0.00 | (949.13) | (160.05) | (560.74) | (536.2) pt | ||||||
| Net income | (11) | (7) | (7) | (5) | (10) | (77) | (38) | (27) | (14) | (159) | +34.5% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 19.87 | 15.54 | 597,971,232.88 | 0.00 | 7,969,924.81 | 4.26 | 0.00 | 0.00 | 17,452.00 | 167.04 | +26.7% | |||||
| Earnings | (4.87) | (2.51) | (196,800,000.00) | (79,200,000.00) | (9,599,999.00) | (19.89) | (4.13) | (1,420,000.00) | (89,336.00) | (927.59) | +79.2% | ||||||
| Cash flow | 0.75 | 0.83 | (14,741,095.89) | (17,423,367.70) | (3,294,172.93) | (7.58) | (0.86) | 0.00 | (16,674.40) | (40.94) | n/m | ||||||
| Capex | (0.09) | (0.05) | (1,858,904.11) | (13,745,704.47) | (78,622,180.45) | (3.66) | 0.00 | 0.00 | (6,800.00) | 0.00 | n/m | ||||||
| Free cash flow | 0.66 | 0.79 | (16,600,000.00) | (31,169,072.16) | (81,916,353.38) | (11.24) | (0.86) | 0.00 | (23,474.40) | (40.94) | n/m | ||||||
| Book value | 4.36 | 3.30 | 7,134,246.58 | 45,295,532.65 | 90,402,373.12 | 12.48 | 2.70 | 0.00 | 46,644.20 | 702.51 | +75.9% | ||||||
| Shares, m | 2 | 3 | 0 | 0 | 0 | 4 | 9 | 0 | 0 | 0 | (25.0%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 0.11 | 0.61 | 35,139,781.54 | — | 11,113,459.96 | 2,521,372.69 | — | 101,378.21 | 4,103.65 | 1.19 | 6,110,012.2 | ||||||
| P/B | 0.51 | 2.87 | 208,077,250.78 | — | 5,935,545.58 | 1,212,865.22 | — | 105,632.41 | 16,307.61 | 0.15 | 26,918,450.6 | ||||||
| EV/Sales | 0.42 | 1.17 | 35,139,782.12 | — | 11,113,460.67 | 2,521,373.93 | — | 101,378.25 | 4,103.71 | (5.84) | 6,110,011.8 | ||||||
| EV/FCF | 12.66 | 23.09 | 3,841,057,734.15 | — | (88,898,600.47) | (1,708,773.32) | — | (67,565.11) | (31,259.50) | 212.12 | 468,793,973.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 2 | (1) | (3) | (3) | (29) | (8) | (3) | (8) | (7) | n/m | |||||
| Capex | 0 | 0 | 0 | (2) | (67) | (14) | — | — | (3) | — | +41.5% | ||||||
| Free cash flow | 1 | 2 | (1) | (5) | (70) | (44) | (8) | (3) | (12) | (7) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 6 | 7 | (1) | 3 | 4 | 23 | 11 | 1 | (9) | 106 | +36.9% | |||||
| Net debt | 13 | 25 | 0 | (1) | 0 | (1) | 0 | 1 | 3 | 11 | (2.4%) | ||||||
| Shareholders’ equity | 10 | 10 | 1 | 7 | 77 | 48 | 25 | 19 | 23 | 119 | +31.9% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (12.56) | (11.06) | (26.75) | (37.94) | (18.68) | (114.77) | (90.65) | (93.22) | (135.62) | (188.26) | (175.7) pt | |||||
| ROIC | (23.69) | (6.03) | (816.89) | (57.61) | (7.86) | (103.66) | (96.62) | (87.06) | (10.83) | (9.00) | +14.7 pt | ||||||
| ROE | (71.20) | (75.58) | (281.49) | (326.99) | (19.72) | (123.14) | (103.47) | (124.25) | (205.51) | (220.83) | (149.6) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 322 | 269 | 233 | 42 | 57 | 52 | 47 | 47 | 24 | 20 | (26.6%) | |||||
| Revenue/emp, $m | 0.14 | 0.17 | 0.19 | 0.00 | 0.12 | 0.32 | 0.00 | 0.06 | 0.36 | 1.42 | +29.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2018 · fundamentals updated 2 Nov 2026
Zeta Network Group vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GAIA Gaia, Inc. | $32.6M | — (loss-making) | — (loss-making) | −11.82% (below 0%: shrinking) | n/m | −277.95% (below 0%: shrinking) | 85.19% | (13.39%) | Compare |
| ANGH Anghami Inc. | $30.6M | — (loss-making) | — (loss-making) | — | −102.59% (below 0%: shrinking) | −43.30% (below 0%: shrinking) | 14.46% | 0.00% | Compare |
| TOON Kartoon Studios, Inc. | $30.3M | 5.4× | — (loss-making) | −43.37% (below 0%: shrinking) | n/m | +856.32% (above 0%: growing) | 20.39% | (58.58%) | Compare |
| NIPG NIP Group Inc. Sponsored ADR | $12.0M | — | — | — | — | — | — | — | Compare |
| ZNB Zeta Network Group | $5.4M | — (loss-making) | — (loss-making) | −66.45% (below 0%: shrinking) | n/m | +138.17% (above 0%: growing) | 0.00% | 0.00% | |
| CPOP Pop Culture Group Co., Ltd. | $5.0M | — (loss-making) | 40.1× | −37.64% (below 0%: shrinking) | −1,011.11% (below 0%: shrinking) | −33.18% (below 0%: shrinking) | (17.72%) | 0.00% | Compare |
| MPU Mega Matrix Inc. | $4.6M | — (loss-making) | — | −49.20% (below 0%: shrinking) | n/m | −206.16% (below 0%: shrinking) | 58.35% | (294.65%) | Compare |
| FTRKF FAST TRACK GROUP | $3.5M | — | — | — | — | −179,477.46% (below 0%: shrinking) | 40.11% | (10.89%) | Compare |
| KUST Kustom Entertainment Inc. | $2.1M | — (loss-making) | — (loss-making) | +88.22% (above 0%: growing) | n/m | −232.03% (below 0%: shrinking) | (21.87%) | (53.03%) | Compare |
| Median of peers | $8.5M | — | — | −37.64% | — | −206.16% | 20.39% | (13.39%) |