Saturday 17 October 2026
Export YORW’s income statement to Excel — free account
The York Water Company
YORW Utilities Utilities Regulated Water
The York Water Company’s revenue for fiscal 2025 (year ended December 2025) was $77.5 million, up 3.37% from fiscal 2024. In the quarter to June 2026, revenue grew 22.5%, EPS grew 40.0%, free cash flow grew 111.2% and total debt fell 13.1%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for five; insiders bought in the last twelve months.
31.01
0.11
+0.36%
Follow YORW
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 23.79 | 31.70 | 27.45 | 30.30 | 34.56 | 40.70 | 36.85 | 35.24 | 32.58 | 29.68 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 39.85 | 39.86 | 36.10 | 47.27 | 51.27 | 53.77 | 49.77 | 46.88 | 41.96 | 36.48 | |||||
| People | |||||||||||||||
| People | Employees | 105 | 102 | 109 | 106 | 108 | 110 | 116 | 130 | 127 | 129 | ||||
| Revenue/emp, $m | 0.45 | 0.48 | 0.44 | 0.49 | 0.50 | 0.50 | 0.52 | 0.55 | 0.59 | 0.60 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 48 | 49 | 48 | 52 | 54 | 55 | 60 | 71 | 75 | 77 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 17 | 18 | 16 | 17 | 19 | 18 | 20 | 25 | 22 | 19 | |||||
| EBT margin, % | 36.26 | 36.05 | 32.76 | 32.27 | 34.57 | 32.85 | 32.63 | 35.24 | 28.92 | 24.83 | |||||
| Net income | 12 | 13 | 13 | 14 | 17 | 17 | 20 | 24 | 20 | 20 | |||||
| Depreciation | 6 | 7 | 7 | 8 | 8 | 9 | 10 | 12 | 13 | 14 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 3.70 | 3.78 | 3.75 | 3.98 | 4.13 | 4.22 | 4.30 | 4.97 | 5.22 | 5.38 | ||||
| Earnings | 0.92 | 1.01 | 1.04 | 1.11 | 1.27 | 1.30 | 1.40 | 1.66 | 1.42 | 1.39 | |||||
| Cash flow | 1.51 | 1.57 | 1.42 | 1.46 | 1.55 | 1.76 | 1.58 | 2.23 | 2.13 | 2.07 | |||||
| Capex | (1.02) | (1.91) | (1.31) | (1.42) | (2.46) | (2.63) | (3.62) | (4.52) | (3.36) | (3.38) | |||||
| Free cash flow | 0.49 | (0.35) | 0.12 | 0.04 | (0.91) | (0.88) | (2.04) | (2.29) | (1.23) | (1.31) | |||||
| Book value | 8.88 | 9.29 | 9.78 | 10.35 | 10.99 | 11.67 | 14.84 | 15.47 | 16.11 | 16.69 | |||||
| Shares, m | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 41.63 | 33.02 | 30.83 | 41.54 | 36.69 | 38.29 | 32.31 | 23.11 | 23.04 | 22.91 | ||||
| P/S | 10.34 | 8.82 | 8.54 | 11.59 | 11.28 | 11.81 | 10.51 | 7.72 | 6.26 | 5.92 | |||||
| P/B | 4.31 | 3.59 | 3.28 | 4.45 | 4.24 | 4.27 | 3.05 | 2.48 | 2.03 | 1.91 | |||||
| EV/Sales | 12.03 | 10.69 | 10.49 | 13.55 | 13.60 | 14.47 | 12.96 | 10.36 | 9.10 | 8.92 | |||||
| EV/FCF | 91.64 | (115.71) | 340.97 | 1,532.46 | (61.61) | (69.63) | (27.29) | (22.48) | (38.63) | (36.62) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 19 | 20 | 18 | 19 | 20 | 23 | 22 | 32 | 31 | 30 | ||||
| Capex | (13) | (25) | (17) | (18) | (32) | (34) | (51) | (65) | (48) | (49) | |||||
| Free cash flow | 6 | (4) | 1 | 0 | (12) | (11) | (29) | (33) | (18) | (19) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 4 | (1) | (2) | (6) | 4 | (9) | (3) | (3) | (2) | (9) | ||||
| Total debt | 85 | 91 | 94 | 101 | 124 | 146 | 139 | 180 | 206 | 232 | |||||
| Net debt | 80 | 91 | 94 | 101 | 119 | 146 | 139 | 180 | 206 | 232 | |||||
| Shareholders’ equity | 114 | 119 | 126 | 134 | 143 | 153 | 207 | 221 | 231 | 240 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.75 | 3.98 | 3.95 | 4.06 | 4.31 | 3.92 | 4.04 | 4.32 | 3.33 | 3.05 | ||||
| ROIC | 7.35 | 7.03 | 6.38 | 6.32 | 5.83 | 4.89 | 4.41 | 4.60 | 4.01 | 3.66 | |||||
| ROE | 10.62 | 11.11 | 10.89 | 11.06 | 11.97 | 11.48 | 10.88 | 11.09 | 8.99 | 8.51 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
The York Water Company vs peers in Utilities Regulated Water (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CWT California Water Service Group | $2.9B | 20.8× | 18.7× | +16.47% (above 0%: growing) | +32.39% (above 0%: growing) | −18.32% (below 0%: shrinking) | 70.24% | 22.97% | Compare |
| HTO H2O America | $2.4B | 20.2× | 20.4× | +6.16% (above 0%: growing) | −9.86% (below 0%: shrinking) | +14.08% (above 0%: growing) | 59.39% | 20.31% | Compare |
| MSEX Middlesex Water Company | $1.0B | 21.1× | 21.2× | +14.26% (above 0%: growing) | +31.67% (above 0%: growing) | −22.41% (below 0%: shrinking) | 100.00% | 32.35% | Compare |
| YORW The York Water Company | $501.5M | 19.3× | 18.9× | +22.48% (above 0%: growing) | +40.00% (above 0%: growing) | +111.16% (above 0%: growing) | 100.00% | 41.71% | |
| CWCO Consolidated Water Co. Ltd. | $460.5M | 27.4× | 31.8× | −2.15% (below 0%: shrinking) | −21.88% (below 0%: shrinking) | +39.37% (above 0%: growing) | 33.35% | 11.39% | Compare |
| ARTNA Artesian Resources Corporation | $342.8M | 14.5× | 16.7× | +7.41% (above 0%: growing) | +4.92% (above 0%: growing) | +68.43% (above 0%: growing) | 100.00% | 28.09% | Compare |
| CDZI Cadiz, Inc. | $322.6M | — (loss-making) | — (loss-making) | −76.27% (below 0%: shrinking) | n/m | −66.49% (below 0%: shrinking) | (2.45%) | (902.45%) | Compare |
| PCYO Pure Cycle Corporation | $268.0M | 18.1× | 25.8× | +59.96% (above 0%: growing) | +33.33% (above 0%: growing) | +492.06% (above 0%: growing) | 52.12% | 25.71% | Compare |
| GWRS Global Water Resources, Inc. | $233.0M | 72.6× | 121× | +24.76% (above 0%: growing) | +66.67% (above 0%: growing) | +89.60% (above 0%: growing) | 74.36% | 25.36% | Compare |
| Median of peers | $401.7M | 20.8× | 21.2× | +10.84% | +31.67% | +26.73% | 64.82% | 24.16% |
The York Water Company (YORW) key facts
- Concern: Net income was $20.1 million, or $1.39 per share (basic), a net margin of 25.9%.
- Strength: The York Water Company’s revenue for fiscal 2025 (year ended December 2025) was $77.5 million, up 3.37% from fiscal 2024.
- The York Water Company (YORW) is an Utilities Regulated Water company in the Utilities sector, listed on Nasdaq.
- As of October 16, 2026, YORW traded at $31.01, a market capitalization of $501.5 million.
- At that price the stock trades at 19.3× trailing-twelve-month earnings and 5.9× sales; its P/E is higher than 1% of its own readings over the past ten years.
- The York Water Company pays an annual dividend of $0.91 per share, a yield of 2.94%, with a payout ratio of 56.7%.
- Return on equity was 8.51% and debt-to-equity 0.64.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.06 (distress zone) for fiscal 2025.
The York Water Company (YORW) Latest News
No news at this impact. Lower the threshold for more.