Friday 6 November 2026
Export ARTNA’s income statement to Excel — free account
Artesian Resources Corporation
ARTNA Utilities Utilities Regulated Water
Artesian Resources Corporation’s revenue for fiscal 2025 (year ended December 2025) was $112.9 million, up 4.62% from fiscal 2024.
- Revenue
- +7.41%
- EPS
- +4.92%
- Free cash flow
- +68.4%
- Total debt
- +4.36%
Quarter to June 2026, against a year earlier
33.15
0.70
−2.07%
Follow ARTNA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 79 | 82 | 80 | 84 | 88 | 91 | 99 | 99 | 108 | 113 | 117 | +4.0% | 117 | 122 | — | +3.9% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 13 | 14 | 14 | 15 | 17 | 17 | 18 | 17 | 20 | 23 | 24 | +6.5% | ||||||
| EBT margin, % | 16.38 | 17.00 | 17.76 | 17.85 | 19.08 | 18.52 | 18.20 | 16.89 | 18.89 | 20.21 | 20.19 | +3.8 pt | ||||||
| Net income | 13 | 14 | 14 | 15 | 17 | 17 | 18 | 17 | 20 | 23 | 24 | +6.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.69 | 8.96 | 8.70 | 9.01 | 9.45 | 9.67 | 10.45 | 9.87 | 10.49 | 10.96 | 11.33 | +2.6% | |||||
| Earnings | 1.42 | 1.52 | 1.55 | 1.61 | 1.80 | 1.79 | 1.90 | 1.67 | 1.98 | 2.21 | 2.30 | +5.0% | ||||||
| Cash flow | 3.27 | 3.90 | 3.15 | 2.03 | 2.18 | 3.33 | 2.56 | 3.18 | 3.58 | 3.91 | 3.90 | +2.0% | ||||||
| Capex | (3.09) | (4.47) | (5.30) | (4.38) | (3.67) | (4.34) | (5.12) | (6.20) | (4.40) | (5.70) | (5.65) | +7.0% | ||||||
| Free cash flow | 0.18 | (0.57) | (2.15) | (2.35) | (1.49) | (1.00) | (2.55) | (3.02) | (0.83) | (1.78) | (1.75) | n/m | ||||||
| Book value | 15.28 | 15.98 | 16.59 | 17.28 | 18.17 | 18.95 | 19.86 | 23.00 | 23.24 | 24.24 | 24.82 | +5.3% | ||||||
| Shares, m | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | +1.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.75 | 24.55 | 22.50 | 23.11 | 20.60 | 25.74 | 31.05 | 24.57 | 15.97 | 14.24 | 14.41 | 22.4 | |||||
| P/S | 3.55 | 4.16 | 4.01 | 4.13 | 3.92 | 4.79 | 5.64 | 4.13 | 3.02 | 2.89 | 2.93 | 4.0 | ||||||
| P/B | 2.02 | 2.33 | 2.10 | 2.15 | 2.04 | 2.44 | 2.97 | 1.77 | 1.36 | 1.30 | 1.34 | 2.1 | ||||||
| EV/Sales | 4.86 | 5.45 | 5.47 | 5.87 | 5.56 | 6.38 | 7.43 | 5.93 | 4.66 | 4.45 | 4.43 | 5.6 | ||||||
| EV/FCF | 236.74 | (85.75) | (22.12) | (22.54) | (35.31) | (61.61) | (30.41) | (19.41) | (59.21) | (27.34) | (28.66) | (12.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 30 | 36 | 29 | 19 | 20 | 31 | 24 | 32 | 37 | 40 | 40 | +3.4% | |||||
| Capex | (28) | (41) | (49) | (41) | (34) | (41) | (48) | (62) | (45) | (59) | (58) | +8.5% | ||||||
| Free cash flow | 2 | (5) | (20) | (22) | (14) | (9) | (24) | (30) | (8) | (18) | (18) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (5) | (9) | (22) | (11) | (26) | (29) | (16) | 8 | (1) | (12) | 0 | +11.3% | |||||
| Net debt | 103 | 106 | 117 | 145 | 144 | 145 | 176 | 178 | 178 | 176 | 175 | +6.1% | ||||||
| Shareholders’ equity | 139 | 147 | 153 | 160 | 169 | 178 | 188 | 230 | 239 | 250 | 256 | +6.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.94 | 2.96 | 2.79 | 2.74 | 2.92 | 2.76 | 2.68 | 2.25 | 2.61 | 2.77 | 2.77 | (0.2) pt | |||||
| ROIC | 4.85 | 4.85 | 4.38 | 4.08 | 4.44 | 4.32 | 4.10 | 3.43 | 3.92 | 4.07 | 4.24 | (0.8) pt | ||||||
| ROE | 9.55 | 9.79 | 9.52 | 9.52 | 10.20 | 9.69 | 9.84 | 7.98 | 8.69 | 9.33 | 9.42 | (0.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 225 | 233 | 241 | 239 | 235 | 245 | 252 | 251 | 249 | 274 | — | +2.2% | |||||
| Revenue/emp, $m | 0.35 | 0.35 | 0.33 | 0.35 | 0.38 | 0.37 | 0.39 | 0.39 | 0.43 | 0.41 | — | +1.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Artesian Resources Corporation vs peers in Utilities Regulated Water (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AWR American States Water Company | $3.5B | 24.2× | 23.3× | +5.37% (above 0%: growing) | 0.00% | −27.88% (below 0%: shrinking) | 0.00% | 34.95% | Compare |
| CWT California Water Service Group | $3.2B | 22.5× | 19.2× | +6.73% (above 0%: growing) | +1.94% (above 0%: growing) | −97.13% (below 0%: shrinking) | 69.26% | 24.89% | Compare |
| HTO H2O America | $3.0B | 23.9× | 20.3× | +4.02% (above 0%: growing) | −19.23% (below 0%: shrinking) | +34.01% (above 0%: growing) | 58.72% | 24.17% | Compare |
| MSEX Middlesex Water Company | $1.1B | 21.5× | 21.2× | +11.30% (above 0%: growing) | +23.14% (above 0%: growing) | +15.96% (above 0%: growing) | 100.00% | 36.99% | Compare |
| YORW The York Water Company | $522.9M | 19.9× | 18.8× | +22.48% (above 0%: growing) | +40.00% (above 0%: growing) | +111.16% (above 0%: growing) | 100.00% | 41.71% | Compare |
| CWCO Consolidated Water Co. Ltd. | $425.0M | 25.8× | 29.6× | −2.15% (below 0%: shrinking) | −21.88% (below 0%: shrinking) | +39.37% (above 0%: growing) | 33.35% | 11.39% | Compare |
| ARTNA Artesian Resources Corporation | $345.6M | 14.4× | 16.7× | +7.41% (above 0%: growing) | +4.92% (above 0%: growing) | +68.43% (above 0%: growing) | 100.00% | 28.09% | |
| PCYO Pure Cycle Corporation | $258.1M | 17.6× | 25.8× | +59.96% (above 0%: growing) | +33.33% (above 0%: growing) | +492.06% (above 0%: growing) | 52.12% | 25.71% | Compare |
| GWRS Global Water Resources, Inc. | $227.5M | 90.0× | 61.9× | +5.04% (above 0%: growing) | −42.83% (below 0%: shrinking) | +100.41% (above 0%: growing) | 72.47% | 14.68% | Compare |
| Median of peers | $831.4M | 23.2× | 22.3× | +6.05% | +0.97% | +36.69% | 63.99% | 25.30% |