| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | 1 | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 7.06 | 5.39 | 9.80 | 7.65 |
| Receivables | 0.35 | 0.18 | 2.62 | 0.41 |
| Inventory | — | — | — | — |
| Other | 5.47 | — | 0.02 | 1.43 |
| 15.07 | 5.81 | 15.99 | 9.75 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 0.32 | 0.55 | 0.08 | 0.34 |
| ST’ Debt | — | — | — | — |
| Other | — | — | 0.01 | 0.01 |
| 0.47 | 7.45 | 1.86 | 10.12 |
| 10y | 5y | 3y | |
| Sales | — | — | ‡‡‡‡‡ |
| Cash Flow | — | — | ‡‡‡ |
| Earnings | — | — | ‡‡‡ |
| Book Value | — | — | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.22 | 0.35 | — | — |
—
|
| ’25 | 0.43 | 0.50 | 0.34 | 0.30 |
1.56
|
| ’24 | 0.48 | 0.56 | 0.62 | 0.84 |
2.50
|
| ’23 | 0.15 | 0.19 | 0.17 | 0.61 |
1.12
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.45) | (1.55) | — | — |
—
|
| ’25 | (6.62) | (1.64) | (11.26) | (14.30) |
(33.82)
|
| ’24 | (1.37) | (1.17) | (1.02) | (3.05) |
(6.62)
|
| ’23 | (0.23) | (0.66) | (3.68) | (4.55) |
(9.11)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.45) | (4.99) | — | — |
—
|
| ’25 | (6.62) | (1.64) | (11.26) | (14.64) |
(34.16)
|
| ’24 | (1.37) | (1.17) | (1.02) | (3.05) |
(6.62)
|
| ’23 | (0.23) | (0.66) | (3.68) | (4.55) |
(9.11)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (4.00) | 12.54 | — | — |
—
|
| ’25 | (385.00) | (110.00) | (150.00) | — |
(351.00)
|
| ’24 | (1.82k) | (1.54k) | (2.17k) | (8.81k) |
(14.41k)
|
| ’23 | (5.58k) | (51.64k) | (65.60k) | — |
(59.48k)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | 2,216.67 | 1,403.50 | 68.20 | — | — | — |
Low Price
|
| — | — | — | — | — | — | — | 1,015,000.00 | 12,133.33 | 9,800.00 | — | — | — |
High Price
|
| — | — | — | — | — | — | 3 | 18 | 4 | 4 | — | — | — |
Employees
|
| — | — | — | — | — | — | 0.20 | 0.06 | 0.63 | 0.39 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | 0.60 | 1.12 | 2.50 | 1.56 | ‡‡‡‡‡ | — | — |
Revenue
|
| — | — | — | — | — | — | (33.61%) | 18.29% | (12.52%) | 10.82% | — | — | — |
Gross Margin
|
| — | — | — | — | — | — | (1.84) | (15.75) | (22.75) | (25.52) | — | — | — |
EBT
|
| — | — | — | — | — | — | (306.47%) | (1,405.29%) | (909.55%) | (1,631.05%) | ‡‡‡ | — | — |
EBT Margin
|
| — | — | — | — | — | — | (1.84) | (15.75) | (22.75) | (25.52) | ‡‡‡‡‡ | — | — |
Net Income
|
| — | — | — | — | — | — | 0.25 | 2.08 | — | 0.04 | — | — | — |
Depreciation
|
| — | — | — | — | — | — | 6,011.00 | 3,735.33 | 1,563.56 | 21.49 | ‡‡‡‡‡ | — | — |
Revenue/Sh
|
| — | — | — | — | — | — | (27,916.20) | (59,475.53) | (14,405.59) | (351.00) | ‡‡‡‡‡ | — | — |
Earnings/Sh
|
| — | — | — | — | — | — | (9,182.00) | (30,379.67) | (4,136.50) | (464.52) | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (4.68) | ‡‡‡ | — | — |
Capex/Sh
|
| — | — | — | — | — | — | (9,182.00) | (30,379.67) | (4,136.50) | (469.20) | — | — | — |
Free CF/Sh
|
| — | — | — | — | — | — | 20,396.00 | 48,734.33 | (323.75) | 402.92 | — | — | — |
Book Value/Sh
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.07 | ‡‡‡‡‡ | — | — |
Shares
|
| — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | — | — |
PE Ratio
|
| — | — | — | — | — | — | 99.96 | 2.35 | 3.02 | 4.19 | ‡‡‡ | — | — |
PS Ratio
|
| — | — | — | — | — | — | 26.02 | 0.18 | 0.00 | 0.22 | ‡‡‡ | — | — |
PB Ratio
|
| — | — | — | — | — | — | 99.78 | (3.96) | 0.87 | (2.08) | ‡‡‡‡ | — | — |
EV/Sales
|
| — | — | — | — | — | — | (68.58) | 0.49 | (0.33) | 0.10 | — | — | — |
EV/FCF
|
| — | — | — | — | — | — | (0.92) | (9.11) | (6.62) | (33.82) | ‡‡‡ | — | — |
Op' Cash Flow
|
| — | — | — | — | — | — | — | — | — | (0.34) | — | — | — |
Capex
|
| — | — | — | — | — | — | (0.92) | (9.11) | (6.62) | (34.16) | — | — | — |
FCF
|
| — | — | — | — | — | — | (0.04) | 14.60 | (1.65) | 14.14 | — | — | — |
Working Cap'
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Total Debt
|
| — | — | — | — | — | — | (0.01) | (7.06) | (5.39) | (9.80) | — | — | — |
Net Debt
|
| — | — | — | — | — | — | 2.04 | 14.62 | (0.52) | 29.33 | — | — | — |
Sh' Equity
|
| — | — | — | — | — | — | 0.00% | (177.71%) | (206.62%) | (133.75%) | — | — | — |
ROA
|
| — | — | — | — | — | — | (56.66%) | (128.84%) | 0.00% | (36.57%) | — | — | — |
ROIC
|
| — | — | — | — | — | — | 0.00% | (189.05%) | (322.70%) | (177.15%) | — | — | — |
ROE
|
LQR House Inc. (YHC) is surging in the premium spirits e-commerce space, with revenues exploding from $601K in 2022 to $2.5M in 2024—a 100%+ CAGR fueled by direct-to-consumer models and regulatory tailwinds. Revenue per employee skyrocketed 900% to $625K in 2024 amid workforce optimization to just 4 staff, signaling scalable efficiency in a high-margin niche disrupted post-pandemic.
Despite persistent losses narrowing toward breakeven (analysts project -52% improvement to -$10.9M in 2025), the President’s blockbuster $1.8M insider buy of 2M shares in late 2025 underscores conviction, countering SPAC dilution fears. Zero debt, net cash, and unanimous analyst targets implying ~19,000% upside from recent lows highlight massive re-rating potential as margins expand and revenues double to $4.2M in 2025.
Risks like gross margin volatility and a projected 2026 revenue dip are tempered by lean operations and e-alcohol market growth (30%+ YoY). YHC’s data-driven breakout story—correlating revenue surges, insider alignment, and trough valuations—positions it as a potential multi-bagger.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.