stockrow
Monday 9 November 2026
Export AMSS’s income statement to Excel — free account
AMASS Brands, Inc.
AMSSConsumer Defensive Beverages Wineries & Distilleries
AMASS Brands, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.8 million, down 17.7% from fiscal 2024.
0.23
0.01
+4.55%
Follow AMSS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 22 | 18 | 20 | (17.7%) | 19 | 22 | — | +11.6% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 9.63 | 21.41 | 30.26 | +11.8 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (15) | (17) | (16) | +12.8% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (70.40) | (96.48) | (79.52) | (26.1) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (15) | (17) | (16) | +12.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 7.99 | 5.58 | 1.82 | (30.1%) | |||||
| Earnings | — | — | — | — | — | — | — | — | (5.63) | (5.39) | (3.19) | (4.3%) | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (2.14) | (0.59) | (0.69) | (72.7%) | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (64.6%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (2.15) | (0.59) | (0.69) | (72.7%) | ||||||
| Book value | — | — | — | — | — | — | — | — | 5.46 | (0.20) | 0.09 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 3 | 3 | 5 | +17.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.13 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.49 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.28 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.72) | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (6) | (2) | (7) | (67.8%) | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | — | (57.4%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (6) | (2) | (7) | (67.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (1) | (8) | (8) | +709.2% | |||||
| Net debt | — | — | — | — | — | — | — | — | 5 | 4 | 3 | (9.3%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 15 | (1) | 1 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (45.38) | 0.00 | (45.4) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (40.23) | (242.50) | (177.50) | (202.3) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (205.84) | 0.00 | (205.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 25 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.71 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
AMASS Brands, Inc. vs peers in Beverages Wineries & Distilleries (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BF.B Brown-Forman Corporation | $14.2B | 19.7× | 18.1× | −1.41% (below 0%: shrinking) | +5.56% (above 0%: growing) | −0.62% (below 0%: shrinking) | 60.26% | 27.66% | Compare |
| AGCC Agencia Comercial Spirits Ltd | $803.7M | — | — | — | — | — | — | — | Compare |
| CASK MGP Ingredients, Inc. | $380.5M | — (loss-making) | — (loss-making) | −9.93% (below 0%: shrinking) | −54.79% (below 0%: shrinking) | −1.31% (below 0%: shrinking) | 34.31% | 10.19% | Compare |
| SNDL SNDL Inc. | $344.3M | — (loss-making) | — (loss-making) | −4.05% (below 0%: shrinking) | n/m | −33.85% (below 0%: shrinking) | 24.32% | (23.61%) | Compare |
| WVVI Willamette Valley Vineyards, Inc. | $8.5M | — (loss-making) | — (loss-making) | −1.56% (below 0%: shrinking) | n/m | +54.68% (above 0%: growing) | 57.53% | (13.49%) | Compare |
| IBG Innovation Beverage Group Limited | $3.3M | — | — | — | n/m | — | 70.21% | (49.22%) | Compare |
| AMSS AMASS Brands, Inc. | $2.7M | — (loss-making) | — (loss-making) | — | n/m | — | 26.74% | (106.53%) | |
| EPSM Epsium Enterprise Limited | $2.2M | — | — | — | — | −271.23% (below 0%: shrinking) | — | — | Compare |
| YHC LQR House Inc. | $2.0M | — (loss-making) | — (loss-making) | −30.59% (below 0%: shrinking) | n/m | +5.45% (above 0%: growing) | 13.27% | (351.79%) | Compare |
| Median of peers | $176.4M | — | — | −4.05% | — | −0.96% | 45.92% | (18.55%) |