Saturday 17 October 2026 Export XZO’s income statement to Excel — free account

Exzeo Group, Inc.

Exzeo Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $217.0 million, up 62.0% from fiscal 2024. In the quarter to June 2026, revenue grew 3.02%, EPS fell 5.49% and free cash flow fell 59.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

16.65 0.04 −0.24%

Follow XZO

Alert me

Market cap: $1.5B
P/E: 17.0×
Fwd P/E: 13.1×
Dividend yield: —
F-score: n/a
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+5 more quarters Free account	25.84	24.17	14.74	17.21
P/S ratio Full definition →		9.22	8.96	5.89	6.71
P/FCF ratio Full definition →		16.79	19.95	12.52	18.26
P/Operating CF Full definition →		56.45	172.34	50.90	96.56
P/B ratio Full definition →		22.66	7.65	4.72	5.17
Price to Tangible BV Full definition →		22.66	7.65	4.72	5.17
EV/Sales Full definition →		8.49	7.55	4.84	6.09
EV/EBITDA Full definition →		18.55	15.05	9.66	12.23
EV/Operating CF Full definition →		15.02	16.34	10.05	16.16
EV/FCF Full definition →		15.46	16.82	10.28	16.58
Quick Ratio Full definition →		1.64	3.79	2.57	1.73
Current Ratio Full definition →		1.73	3.86	2.65	1.85
Net Debt/EBITDA Full definition →		(5.01)	(11.14)	(8.97)	(4.68)
Debt/Assets Full definition →		0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →		0.00	0.00	0.00	0.00
Asset Turnover Full definition →		2.12	1.25	1.16	1.15
Operating CF/Net income Full definition →		1.49	0.47	1.28	0.68
Capex/Depreciation Full definition →		(1.32)	(0.68)	(0.45)	(0.28)
Research and Development Expense of Revenue Full definition →		4.52%	3.30%	4.15%	4.22%
Selling, General and Administrative Expense of Revenue Full definition →		7.07%	11.55%	9.39%	10.02%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		1.33%	0.89%	1.33%	1.31%
Graham Net Nets Full definition →		0.03	0.12	0.12	0.05
Graham Number Full definition →		4.12	8.46	8.35	8.49
Earnings Yield Full definition →		3.87%	4.14%	6.78%	5.81%
Free Cash Flow Yield Full definition →		5.95%	5.01%	7.99%	5.48%
Revenue per Share Full definition →		0.65	0.67	0.63	0.66
Operating CF per Share Full definition →		0.37	0.14	0.29	0.17
Capex per Share Full definition →		(0.01)	0.00	0.00	0.00
Free Cash Flow per Share Full definition →		0.36	0.14	0.28	0.17
Cash per Share Full definition →		1.67	3.81	2.62	1.55
Shareholders Equity per Share Full definition →		0.93	3.17	3.11	3.27
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		0.93	3.17	3.11	3.27
Free Cash Flow Full definition →		30.30	10.88	25.15	15.21
Working Capital Full definition →		68.72	241.43	162.35	77.97
Capital Expenditures Full definition →		(1.19)	(0.40)	(0.33)	(0.21)
Net Current Asset Value Full definition →		58.82	232.24	156.10	72.09
EV/EBIT Full definition →		19.05	15.46	9.93	12.56
Capex to Sales Full definition →		0.02	0.01	0.01	0.00
Price to Operating Income Full definition →		20.69	18.34	12.09	13.83
Other line items
Average Receivables Full definition →		—	—	—	13.92
Average Payables Full definition →		—	—	—	5.25
Average Assets Full definition →		91.13	173.87	189.88	192.89
Average Common Equity Full definition →		—	—	—	151.84

Fold the line items

Columns are period end dates

Stockrow Weekly