Xtend AI Robotics, Inc.

XTND Technology Computer Hardware

Xtend AI Robotics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.5 million, up 32.3% from fiscal 2024.

Revenue
+146.2%
EPS
−76.9%
Free cash flow
−24.8%

Quarter to June 2026, against a year earlier

0.99 0.02 +2.06%
Market cap
$241.9M
P/E
0.0×
Fwd P/E
−29.1×
Dividend yield
—
F-score
2/9
Altman Z
35.22
Beneish M
0.32
Dividend safety
n/a

Xtend AI Robotics, Inc. (XTND) Altman Z-score

Alert me on Altman Z-score

Xtend AI Robotics, Inc.'s Altman Z-score for fiscal 2025 is 35.22, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 35.22 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.88 — 1.05
Retained earnings / total assets 0.02 — 0.02
EBIT / total assets (0.14) — −0.47
Market value of equity / total liabilities 56.41 — 33.85
Sales / total assets 0.76 — 0.76
Altman Z-score Safe zone 35.22
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 22.92

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on XTND