stockrow
Friday 6 November 2026
Export XTND’s income statement to Excel — free account
Xtend AI Robotics, Inc.
XTND Technology Computer Hardware
Xtend AI Robotics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.5 million, up 32.3% from fiscal 2024.
- Revenue
- +146.2%
- EPS
- −76.9%
- Free cash flow
- −24.8%
Quarter to June 2026, against a year earlier
0.99
0.02
+2.06%
Follow XTND
Alert me
| Dec '25 | Dec '24 | Dec '23 | |
|---|---|---|---|
Piotroski F-Score |
2 | — | — |
P/E ratio |
0.00 | 227.27 | 227.27 |
Altman Z-Score |
35.22 | — | — |
P/S ratio |
4.06 | 1.18 | 1.18 |
Altman Z″-Score (non-manufacturers) |
22.92 | 7.93 | 12.50 |
P/FCF ratio |
0.00 | 10.25 | 10.25 |
Beneish M-Score |
0.32 | 3,408.13 | — |
P/Operating CF |
(13.85) | (41.21) | (41.21) |
P/B ratio |
3.28 | 4.32 | 4.32 |
Price to Tangible BV |
3.28 | 4.32 | 4.32 |
EV/Sales |
3.24 | 1.07 | 1.07 |
EV/EBITDA |
0.00 | 166.57 | 166.57 |
EV/Operating CF |
(8.38) | 7.07 | 7.07 |
EV/FCF |
(8.23) | 9.24 | 9.24 |
Quick Ratio |
15.67 | 2.18 | 3.28 |
Current Ratio |
16.96 | 2.70 | 3.47 |
Net Debt/EBITDA |
4.67 | (18.45) | (0.30) |
Debt/Assets |
0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 |
Asset Turnover |
1.25 | 2.54 | 0.00 |
Operating CF/Net income |
2.24 | 29.26 | 0.42 |
Capex/Depreciation |
(0.86) | (4.55) | (3.75) |
Interest Coverage |
(11,309.20) | (1.03) | 128.49 |
| (23.88%) | 1.83% | 0.00% | |
| (21.52%) | 1.31% | 0.00% | |
ROIC |
(27.99%) | (0.58%) | 46.09% |
Return on Tangible Assets |
(14.61%) | 2.16% | 61.97% |
Average Days of Receivables |
110.47 | 48.18 | 80.46 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
27.45% | 21.17% | 9.73% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
3.96% | 1.56% | 0.00% |
Graham Net Nets |
0.28 | 0.16 | 0.16 |
Graham Number |
0.00 | 0.27 | 0.00 |
Earnings Yield |
(4.29%) | 0.44% | 0.44% |
Free Cash Flow Yield |
(9.68%) | 9.75% | 9.75% |
Revenue per Share |
1.80 | 1.48 | 2.12 |
Operating CF per Share |
(0.69) | 0.22 | 0.11 |
Capex per Share |
(0.01) | (0.05) | (0.02) |
Free Cash Flow per Share |
(0.71) | 0.17 | 0.09 |
Cash per Share |
1.49 | 0.17 | 0.08 |
Shareholders Equity per Share |
2.23 | 0.41 | 0.44 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 |
Book value per Share |
2.23 | 0.41 | 0.44 |
Free Cash Flow |
(12.01) | 2.66 | 1.35 |
Working Capital |
35.10 | 4.49 | 6.31 |
Capital Expenditures |
(0.22) | (0.82) | (0.38) |
Net Current Asset Value |
35.10 | 4.49 | 6.31 |
EV/EBIT |
0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.04 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 |
| Other line items | |||
Depreciation/Fixed assets |
0.25 | 0.18 | 0.26 |
Cash ROIC |
(19.05%) | 29.52% | 16.99% |
Accounts Receivable Turnover |
4.97 | 4.53 | 0.00 |
Accounts Payable Turnover |
26.33 | 19.81 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 |
Average Days of Payables |
13.03 | 22.29 | 10.48 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 |
Average Receivables |
6.15 | 5.09 | — |
Average Payables |
1.04 | 0.91 | — |
Average Assets |
24.50 | 9.10 | — |
Average Common Equity |
22.08 | 6.51 | — |
Columns are period end dates