stockrow
Friday 6 November 2026
Export UMAC’s income statement to Excel — free account
Unusual Machines, Inc.
UMAC Technology Computer Hardware
Unusual Machines, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.2 million, up 101.2% from fiscal 2024.
- Revenue
- +551.3%
- EPS
- −1,100.0%
- Free cash flow
- −293.0%
Quarter to September 2026, against a year earlier
11.86
1.12
+10.43%
Follow UMAC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 6 | 11 | 44 | +101.2% | 57 | 113 | 181 | +152.7% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 27.78 | 34.88 | 34.73 | +7.1 pt | ||||||
| EBT | — | — | — | — | — | — | (1) | (2) | (32) | (19) | (33) | +154.1% | ||||||
| EBT margin, % | — | — | — | — | — | — | 0.00 | 0.00 | (574.88) | (171.71) | (75.99) | (171.7) pt | ||||||
| Net income | — | — | — | — | — | — | (1) | (2) | (32) | (19) | (33) | +154.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.00 | 0.67 | 0.43 | 0.87 | n/m | |||||
| Earnings | — | — | — | — | — | — | (0.29) | (0.72) | (3.84) | (0.74) | (0.80) | +36.8% | ||||||
| Cash flow | — | — | — | — | — | — | (0.29) | (0.54) | (0.48) | (0.81) | (1.67) | +40.5% | ||||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.08) | 0.00 | +316.2% | ||||||
| Free cash flow | — | — | — | — | — | — | (0.29) | (0.54) | (0.48) | (0.89) | (1.67) | +44.7% | ||||||
| Book value | — | — | — | — | — | — | 0.79 | 0.43 | 1.78 | 6.72 | 7.38 | +104.2% | ||||||
| Shares, m | — | — | — | — | — | — | 4 | 3 | 8 | 26 | 43 | +85.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | — | 25.16 | 29.60 | 12.51 | 27.4 | ||||||
| P/B | — | — | — | — | — | — | — | — | 9.45 | 1.89 | 1.48 | 5.7 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 25.02 | 17.14 | 5.33 | 21.1 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | (34.85) | (8.26) | (2.62) | (21.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (1) | (2) | (4) | (21) | (83) | +161.1% | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | — | (2) | (5) | +665.3% | ||||||
| Free cash flow | — | — | — | — | — | — | (1) | (2) | (4) | (23) | (83) | +169.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 3 | 1 | 5 | 157 | 341 | +273.7% | |||||
| Net debt | — | — | — | — | — | — | (3) | (1) | (4) | (142) | (316) | +258.2% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 3 | 1 | 15 | 175 | 369 | +279.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (98.09) | (362.65) | (19.31) | (13.39) | (19.3) pt | |||||
| ROIC | — | — | — | — | — | — | (739.84) | (286.42) | (96.02) | (48.42) | (5.63) | +691.4 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | (103.33) | (394.02) | (20.23) | (13.95) | (20.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 3 | 14 | 16 | 141 | — | +260.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.35 | 0.08 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Unusual Machines, Inc. vs peers in Computer Hardware (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADIG ADI Global Distribution Inc | $1.4B | — | — | — | — | — | 22.71% | 1.94% | Compare |
| CRSR Corsair Gaming, Inc. | $1.4B | 34.3× | 48.8× | +6.15% (above 0%: growing) | n/m | +59.60% (above 0%: growing) | 26.65% | (0.45%) | Compare |
| QUBT Quantum Computing Inc. | $1.3B | — (loss-making) | — (loss-making) | +34.04% (above 0%: growing) | n/m | −62.17% (below 0%: shrinking) | (8,323.61%) | 0.00% | Compare |
| PSQL Pasqal Holding SA | $872.5M | — | — | — | — | — | — | — | Compare |
| UMAC Unusual Machines, Inc. | $557.5M | — (loss-making) | — (loss-making) | +551.32% (above 0%: growing) | n/m | −293.00% (below 0%: shrinking) | 35.36% | (60.16%) | |
| QMCO Quantum Corporation | $539.5M | — (loss-making) | — (loss-making) | +25.69% (above 0%: growing) | n/m | +103.05% (above 0%: growing) | 39.26% | 6.23% | Compare |
| SSYS Stratasys, Ltd. | $538.2M | — (loss-making) | — (loss-making) | −0.35% (below 0%: shrinking) | n/m | −86.34% (below 0%: shrinking) | 42.32% | (9.79%) | Compare |
| BRAI Braiin Limited | $441.0M | — | — | — | — | — | — | — | Compare |
| DDD 3D Systems Corporation | $277.5M | — (loss-making) | — (loss-making) | +8.83% (above 0%: growing) | n/m | +63.05% (above 0%: growing) | 35.03% | (24.66%) | Compare |
| Median of peers | $706.0M | — | — | +8.83% | — | +59.60% | 30.84% | (0.22%) |
Pay and ownership Proxy statement filed 24 August 2026
Ownership
Directors and executive officers, together
4.87% of Common Stock
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement