Saturday 17 October 2026
Export UMAC’s income statement to Excel — free account
Unusual Machines, Inc.
UMAC Technology Computer Hardware
Unusual Machines, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.2 million, up 101.2% from fiscal 2024. In the quarter to June 2026, revenue grew 687.3%, EPS grew 50.0% and free cash flow fell 723.8%, each against the same quarter a year earlier.
16.31
1.52
−8.52%
Follow UMAC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 0.98 | 4.45 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 23.62 | 17.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 3 | 14 | 16 | 141 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.35 | 0.08 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 6 | 11 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | 27.78 | 34.88 | |||||
| EBT | — | — | — | — | — | — | (1) | (2) | (32) | (19) | |||||
| EBT margin, % | — | — | — | — | — | — | 0.00 | 0.00 | (574.88) | (171.71) | |||||
| Net income | — | — | — | — | — | — | (1) | (2) | (32) | (19) | |||||
| Depreciation | — | — | — | — | — | — | 0 | 0 | 10 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.00 | 0.67 | 0.43 | ||||
| Earnings | — | — | — | — | — | — | (0.29) | (0.56) | (3.84) | (0.74) | |||||
| Cash flow | — | — | — | — | — | — | (0.29) | (0.54) | (0.48) | (0.81) | |||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.08) | |||||
| Free cash flow | — | — | — | — | — | — | (0.29) | (0.54) | (0.48) | (0.89) | |||||
| Book value | — | — | — | — | — | — | 0.79 | 0.43 | 1.78 | 6.72 | |||||
| Shares, m | — | — | — | — | — | — | 4 | 3 | 8 | 26 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | 25.16 | 29.60 | |||||
| P/B | — | — | — | — | — | — | — | — | 9.45 | 1.89 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 25.02 | 17.14 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | (34.85) | (8.26) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (1) | (2) | (4) | (21) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | — | (2) | |||||
| Free cash flow | — | — | — | — | — | — | (1) | (2) | (4) | (23) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 3 | 1 | 5 | 157 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | (3) | (1) | (4) | (142) | |||||
| Shareholders’ equity | — | — | — | — | — | — | 3 | 1 | 15 | 175 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (98.09) | (362.65) | (19.31) | ||||
| ROIC | — | — | — | — | — | — | (739.84) | (286.42) | (96.02) | (48.42) | |||||
| ROE | — | — | — | — | — | — | 0.00 | (103.33) | (394.02) | (20.23) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Unusual Machines, Inc. vs peers in Computer Hardware (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| QUBT Quantum Computing Inc. | $1.6B | — (loss-making) | — (loss-making) | +34.04% (above 0%: growing) | n/m | −62.17% (below 0%: shrinking) | (8,323.61%) | 0.00% | Compare |
| CRSR Corsair Gaming, Inc. | $1.4B | 38.2× | 69.3× | −1.80% (below 0%: shrinking) | n/m | +162.25% (above 0%: growing) | 33.18% | 2.42% | Compare |
| CRCT Cricut, Inc. | $1.4B | 15.0× | — (loss-making) | −9.20% (below 0%: shrinking) | +58.33% (above 0%: growing) | +34.12% (above 0%: growing) | 74.48% | 30.34% | Compare |
| UMAC Unusual Machines, Inc. | $890.7M | — (loss-making) | — (loss-making) | +687.31% (above 0%: growing) | n/m | −723.81% (below 0%: shrinking) | 34.70% | (46.85%) | |
| QMCO Quantum Corporation | $851.5M | — (loss-making) | — (loss-making) | +25.69% (above 0%: growing) | n/m | +103.05% (above 0%: growing) | 39.26% | 6.23% | Compare |
| SSYS Stratasys, Ltd. | $627.2M | — (loss-making) | — (loss-making) | −0.35% (below 0%: shrinking) | n/m | −86.34% (below 0%: shrinking) | 42.32% | (9.79%) | Compare |
| DDD 3D Systems Corporation | $491.8M | — (loss-making) | — (loss-making) | −0.27% (below 0%: shrinking) | n/m | +62.75% (above 0%: growing) | 36.44% | (11.26%) | Compare |
| NNDM Nano Dimension Ltd. | $303.3M | — (loss-making) | 209× | +12.10% (above 0%: growing) | n/m | +49.35% (above 0%: growing) | 45.90% | (71.03%) | Compare |
| VELO Velo3D, Inc. | $240.2M | — (loss-making) | — (loss-making) | +52.25% (above 0%: growing) | n/m | −731.61% (below 0%: shrinking) | 21.50% | (53.53%) | Compare |
| Median of peers | $739.3M | — | — | +5.92% | — | +41.74% | 37.85% | (4.89%) |
Unusual Machines, Inc. (UMAC) key facts
- Strength: Unusual Machines, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.2 million, up 101.2% from fiscal 2024.
- Unusual Machines, Inc. (UMAC) is a Computer Hardware company in the Technology sector, listed on NYSE American.
- As of October 16, 2026, UMAC traded at $16.31, a market capitalization of $890.7 million.
- Return on equity was −20.2% and debt-to-equity 0.00.
- Its Altman Z-score is 25.81 (safe zone) for fiscal 2025.