Saturday 10 October 2026 Export all XOM data to Excel Powerpack

ExxonMobil Holdings Corporation

XOM Energy Oil & Gas Integrated

ExxonMobil Holdings Corporation’s revenue for fiscal 2025 (year ended December 2025) was $332.2 billion, down 4.96% from fiscal 2024. In the quarter to June 2026, revenue grew 42.3%, EPS grew 112.2%, free cash flow grew 220.7% and total debt fell 3.99%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.

168.78 0.28 +0.17%
Market cap
$692.9B
P/E
21.7×
Fwd P/E
12.6×
Dividend yield
2.44%
F-score
5/9
Altman Z
4.29
Beneish M
n/a
Dividend safety
66/100

Insider Decisions trades per month

Total sells 2.40
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — 2 — 2 2 — — — — — — —
Insider Ownership 1.77%

Capital & Financial Ratios $m

Market Cap 692,860.00
Revenue 368,757.00
Net Income 33,730.00
Free Cash Flow 32,361.00
Net Debt 21,641.00
Current Ratio 1.13
Debt/Equity 0.12 (at or below 0.5: strong)
P/E ratio 21.72
Fwd P/E 12.60
P/S ratio 1.91
P/B ratio 2.65
Past 5Y EPS Growth —
This Y EPS Growth 76.63% (at or above 15%: strong)
Next Y EPS Growth (8.01%) (below 0%: weak)
Next Y revenue growth 25.06% (at or above 10%: strong)
Next 5Y EPS Growth 14.40%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 72.60%
10-year low 10-year high
P/S against its own 10 years 97.78%
10-year low 10-year high
P/B against its own 10 years 99.78%
10-year low 10-year high
EV/Sales against its own 10 years 97.42%
10-year low 10-year high
EV/FCF against its own 10 years 53.12%
10-year low 10-year high

Dividends

Payout Ratio 0.53
Annual Dividend Rate 4.12
Annual Dividend Yield 2.44%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 4.15
1.03
1.03
1.03
2025 4.00
0.99
0.99
0.99
1.03
2024 3.84
0.95
0.95
0.95
0.99
2023 3.68
0.91
0.91
0.91
0.95
2022 3.55
0.88
0.88
0.88
0.91
2021 3.49
0.87
0.87
0.87
0.88
2020 3.48
0.87
0.87
0.87
0.87
2019 3.43
0.82
0.87
0.87
0.87
2018 3.23
0.77
0.82
0.82
0.82
2017 3.06
0.75
0.77
0.77
0.77
2016 2.98
0.73
0.75
0.75
0.75
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 31,568 23,187 10,681 10,588
Receivables — — — —
Inventory 25,120 23,524 26,302 25,563
Other 1,906 1,598 1,837 4,084
96,609 91,990 83,382 100,793
2023 2024 2025 Q'26
Payables 58,037 61,297 60,911 74,491
ST’ Debt — — — —
Other — — — —
65,316 70,307 72,330 88,830

Compound Annual Growth %

10y 5y 3y
Sales 2.92% 12.85% (7.05%)
Cash Flow 5.53% 28.79% (12.21%)
Earnings 5.97% 0.00% (19.72%)
Book Value 4.19% 10.19% 9.61%

Revenue $m

Mar Jun Sep Dec Year
’26 85,138 116,017 — — —
’25 83,130 81,506 85,294 82,308 332,238
’24 83,083 93,060 90,016 83,426 349,585
’23 86,564 82,914 90,760 84,344 344,582
’22 90,500 115,681 112,070 95,429 413,680
’21 59,147 67,742 73,786 84,965 285,640
’20 56,158 32,605 46,199 46,540 181,502
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 8,705 23,555 — — —
’25 12,953 11,550 14,788 12,679 51,970
’24 14,664 10,560 17,569 12,229 55,022
’23 16,341 9,383 15,963 13,682 55,369
’22 14,788 19,963 24,425 17,621 76,797
’21 9,264 9,650 12,091 17,124 48,129
’20 6,274 0 4,389 4,005 14,668
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 2,454 17,458 — — —
’25 8,878 5,443 6,200 6,249 26,770
’24 10,293 5,251 11,536 8,623 35,703
’23 11,783 5,311 11,960 8,474 37,528
’22 11,170 17,065 22,231 13,171 63,637
’21 6,864 7,460 8,694 16,211 39,229
’20 329 (4,417) 1,098 1,375 (1,615)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.00 3.48 — — —
’25 1.76 1.64 1.76 1.53 6.70
’24 2.06 2.14 1.92 1.72 7.84
’23 2.79 1.94 2.25 1.91 8.89
’22 1.28 4.21 4.68 3.09 13.26
’21 0.64 1.10 1.57 2.08 5.39
’20 (0.14) (0.26) (0.15) (4.70) (5.25)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 71.55 76.05 64.65 66.31 30.11 41.00 61.21 97.48 95.77 97.80

Analyst estimates 2026–2028

Powerpack
High 95.55 91.34 89.30 83.49 71.37 66.38 114.66 120.70 126.34 121.80
People
People Employees 71,100 69,600 71,000 74,900 72,000 63,000 62,000 62,000 61,000 58,000
Revenue/emp, $m 2.93 3.51 4.09 3.54 2.52 4.53 6.67 5.56 5.73 5.73
Income, $m
Income, $m Revenue 208,114 244,363 290,212 264,938 181,502 285,640 413,680 344,582 349,585 332,238
Gross margin, % 21.37 21.83 22.29 20.30 17.05 22.48 27.60 24.86 24.10 24.20
EBT 7,969 18,674 30,953 20,056 (28,883) 31,234 77,753 52,783 48,873 41,268
EBT margin, % 3.83 7.64 10.67 7.57 (15.91) 10.93 18.80 15.32 13.98 12.42
Net income 8,375 19,848 21,421 14,774 (23,251) 23,598 57,577 37,354 35,063 29,764
Depreciation 22,308 19,893 18,745 18,998 46,009 20,607 24,040 20,641 23,442 25,993
Per share, $
Per share, $ Revenue 49.82 57.42 67.97 62.05 42.50 66.82 98.38 85.04 81.34 77.17
Earnings 1.88 4.63 4.88 3.36 (5.25) 5.39 13.26 8.89 7.84 6.70
Cash flow 5.29 7.06 8.43 6.96 3.43 11.26 18.26 13.66 12.80 12.07
Capex (3.87) (3.62) (4.58) (5.71) (3.81) (2.08) (3.13) (4.40) (4.49) (5.85)
Free cash flow 1.42 3.45 3.85 1.25 (0.38) 9.18 15.13 9.26 8.31 6.22
Book value 41.62 45.70 46.49 46.59 38.43 41.10 48.15 52.45 62.96 61.93
Shares, m 4,177 4,256 4,270 4,270 4,271 4,275 4,205 4,052 4,298 4,305
Valuation, ×
Valuation, × P/E 48.35 18.37 13.97 20.77 0.00 11.35 8.03 11.51 13.72 17.99
P/S 1.82 1.48 1.00 1.12 0.97 0.92 1.08 1.20 1.32 1.56
P/B 2.18 1.86 1.47 1.50 1.07 1.49 2.21 1.95 1.71 1.94
EV/Sales 1.95 1.57 1.06 1.21 1.21 1.04 1.11 1.22 1.36 1.63
EV/FCF 68.41 26.13 18.78 59.98 (135.52) 7.60 7.21 11.21 13.33 20.23
Cash, $m
Cash, $m Operating cash flow 22,082 30,066 36,014 29,716 14,668 48,129 76,797 55,369 55,022 51,970
Capex (16,163) (15,402) (19,574) (24,361) (16,283) (8,900) (13,160) (17,841) (19,319) (25,200)
Free cash flow 5,919 14,664 16,440 5,355 (1,615) 39,229 63,637 37,528 35,703 26,770
Balance, $m
Balance, $m Working capital (6,222) (10,637) (9,165) (13,937) (11,470) 2,511 28,586 31,293 21,683 11,052
Total debt 28,932 24,406 20,538 26,342 47,182 43,428 40,559 37,483 36,755 34,241
Net debt 25,275 21,229 17,496 23,253 42,818 36,626 10,894 5,915 13,568 23,560
Shareholders’ equity 173,830 194,500 198,528 198,938 164,130 175,683 202,473 212,538 270,606 266,626
Returns, %
Returns, % ROA 2.35 5.81 6.00 4.05 (6.45) 6.86 15.75 9.66 8.12 6.39
ROIC 2.50 5.41 8.96 5.64 (8.72) 9.19 22.78 15.10 10.75 8.89
ROE 4.47 10.70 10.60 7.22 (12.36) 13.56 29.48 17.35 13.94 10.74
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

ExxonMobil Holdings Corporation vs peers in Oil & Gas Integrated (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
XOM ExxonMobil Holdings Corporation $692.9B 21.7× 12.6× +42.34% (above 0%: growing) +112.20% (above 0%: growing) +220.74% (above 0%: growing) 26.73% 16.94%
CVX Chevron Corporation $418.0B 20.2× 12.4× +56.30% (above 0%: growing) +322.76% (above 0%: growing) +272.02% (above 0%: growing) 46.01% 24.32% Compare
SHEL Shell PLC Unsponsored ADR $285.7B 10.9× — +45.02% (above 0%: growing) +218.03% (above 0%: growing) +173.92% (above 0%: growing) 27.23% 17.51% Compare
TTE TotalEnergies SE Sponsored ADR $191.3B 10.7× 7.6× +27.80% (above 0%: growing) +106.78% (above 0%: growing) +464.21% (above 0%: growing) 32.91% 13.37% Compare
BP BP p.l.c. $119.4B 22.0× 8.0× +47.06% (above 0%: growing) +140.32% (above 0%: growing) +144.15% (above 0%: growing) 27.64% 12.75% Compare
EQNR Equinor ASA $102.6B 11.7× 7.6× +39.90% (above 0%: growing) +298.00% (above 0%: growing) +1,548.80% (above 0%: growing) 54.71% 36.94% Compare
PBR Petroleo Brasileiro S.A.- Petrobras $91.9B 6.4× — +59.75% (above 0%: growing) +118.92% (above 0%: growing) +149.36% (above 0%: growing) 58.00% 42.41% Compare
E Eni SpA $81.1B 14.1× 9.3× +21.42% (above 0%: growing) +616.67% (above 0%: growing) +43.60% (above 0%: growing) 21.45% 5.19% Compare
PBR.A Petroleo Brasileiro S.A.- Petrobras $60.3B 5.7× — +59.75% (above 0%: growing) +118.92% (above 0%: growing) +149.36% (above 0%: growing) 58.00% 42.41% Compare
Median of peers $111.0B 11.3× 8.0× +46.04% +179.18% +161.64% 39.46% 20.92%

All 19 Oil & Gas Integrated stocks →

XOM metrics, ten years each

ExxonMobil Holdings Corporation (XOM) key facts

  • Concern: ExxonMobil Holdings Corporation’s revenue for fiscal 2025 (year ended December 2025) was $332.2 billion, down 4.96% from fiscal 2024.
  • Concern: Net income was $29.8 billion, or $6.70 per share (basic), a net margin of 8.68%.
  • ExxonMobil Holdings Corporation (XOM) is an Oil & Gas Integrated company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, XOM traded at $168.78, a market capitalization of $692.9 billion.
  • At that price the stock trades at 21.7× trailing-twelve-month earnings and 1.9× sales; its P/E is higher than 73% of its own readings over the past ten years.
  • ExxonMobil Holdings Corporation pays an annual dividend of $4.12 per share, a yield of 2.44%, with a payout ratio of 53.0%.
  • Return on equity was 10.7% and debt-to-equity 0.12.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 4.29 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Financial Analysis (summary)

Updated

In FY2025, ExxonMobil Holdings Corporation reported revenue of $332.2 billion, net income of $29.8 billion, and diluted EPS of $6.70. Revenue growth was −4.96% in FY2025 against FY2024, while net income growth was −15.1% in FY2025 against FY2024.

In Q2 FY2026, revenue was $116.0 billion, net income was $14.9 billion, and diluted EPS was $3.48. Free cash flow was $17.5 billion in Q2 FY2026, while net debt was $21.6 billion in Q2 FY2026. In FY2025, dividends paid were $18.2 billion and net share repurchases were $20.3 billion.

ExxonMobil Holdings Corporation (XOM) Latest News

stockrow.com/XOM · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com