Sunday 1 November 2026
Export PBR’s income statement to Excel — free account
Petroleo Brasileiro S.A.- Petrobras
PBR Energy Oil & Gas Integrated
Petroleo Brasileiro S.A.- Petrobras' revenue for fiscal 2025 (year ended December 2025) was $89.2 billion, down 2.43% from fiscal 2024.
- Revenue
- +59.8%
- EPS
- +118.9%
- Free cash flow
- +149.4%
- Total debt
- +7.52%
Quarter to June 2026, against a year earlier
22.05
0.15
+0.68%
Follow PBR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 81,405 | 88,827 | 84,638 | 76,589 | 53,683 | 83,966 | 124,474 | 102,409 | 91,416 | 89,195 | 104,227 | +1.0% | — | — | — | — | |
| Gross margin, % | 31.92 | 32.29 | 38.34 | 40.29 | 45.62 | 48.59 | 52.21 | 52.70 | 50.29 | 47.60 | 50.75 | +15.7 pt | ||||||
| EBT | (3,665) | 1,997 | 10,827 | 12,003 | (226) | 28,225 | 53,525 | 35,396 | 11,142 | 26,795 | 34,671 | n/m | ||||||
| EBT margin, % | (4.50) | 2.25 | 12.79 | 15.67 | (0.42) | 33.61 | 43.00 | 34.56 | 12.19 | 30.04 | 33.26 | +34.5 pt | ||||||
| Net income | (4,349) | 169 | 7,414 | 10,363 | 948 | 19,986 | 36,755 | 24,995 | 7,605 | 19,720 | 25,624 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 12.48 | 13.62 | 12.98 | 11.74 | 8.23 | 12.87 | 19.09 | 15.73 | 14.17 | 13.84 | 16.17 | +1.2% | |||||
| Earnings | (0.74) | (0.01) | 1.10 | 1.56 | 0.18 | 3.04 | 5.62 | 3.82 | 1.16 | 3.04 | 3.96 | n/m | ||||||
| Cash flow | 4.00 | 4.16 | 4.04 | 3.93 | 4.43 | 5.79 | 7.62 | 6.64 | 5.89 | 5.59 | 6.31 | +3.8% | ||||||
| Capex | (1.82) | (2.09) | (0.94) | (1.31) | (0.59) | (0.24) | (0.73) | (1.31) | (2.14) | (2.93) | (3.09) | +5.4% | ||||||
| Free cash flow | 2.18 | 2.07 | 3.10 | 2.61 | 3.84 | 5.56 | 6.90 | 5.33 | 3.75 | 2.66 | 3.22 | +2.2% | ||||||
| Book value | 11.89 | 12.50 | 11.22 | 11.38 | 9.18 | 10.70 | 10.71 | 12.13 | 9.20 | 11.78 | 14.44 | (0.1%) | ||||||
| Shares, m | 6,522 | 6,522 | 6,522 | 6,522 | 6,522 | 6,522 | 6,522 | 6,511 | 6,449 | 6,444 | 6,444 | (0.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 11.83 | 8.30 | 0.00 | 3.60 | 1.70 | 4.19 | 11.09 | 3.90 | 5.57 | 4.5 | |||||
| P/S | 0.87 | 0.79 | 1.00 | 1.36 | 1.35 | 0.85 | 0.50 | 1.02 | 0.91 | 0.86 | 1.36 | 0.9 | ||||||
| P/B | 0.91 | 0.86 | 1.16 | 1.40 | 1.23 | 1.03 | 0.89 | 1.32 | 1.40 | 1.01 | 1.53 | 1.1 | ||||||
| EV/Sales | 2.05 | 1.75 | 1.82 | 2.31 | 2.53 | 1.42 | 0.84 | 1.41 | 1.39 | 1.42 | 1.85 | 1.7 | ||||||
| EV/FCF | 11.73 | 11.50 | 7.62 | 10.39 | 4.31 | 3.29 | 2.33 | 4.15 | 5.25 | 7.41 | 9.28 | 6.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 26,114 | 27,112 | 26,353 | 25,600 | 28,890 | 37,791 | 49,717 | 43,212 | 37,984 | 36,047 | 40,667 | +3.6% | |||||
| Capex | (11,880) | (13,639) | (6,114) | (8,556) | (3,877) | (1,542) | (4,735) | (8,508) | (13,781) | (18,908) | (19,934) | +5.3% | ||||||
| Free cash flow | 14,234 | 13,473 | 20,239 | 17,044 | 25,013 | 36,249 | 44,982 | 34,704 | 24,203 | 17,139 | 20,733 | +2.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 19,866 | 22,183 | 12,011 | (1,004) | 1,163 | 5,973 | (130) | (1,415) | (9,624) | (10,603) | (5,100) | n/m | |||||
| Net debt | 96,363 | 84,867 | 69,355 | 73,124 | 57,470 | 47,643 | 42,905 | 39,854 | 44,235 | 50,559 | 50,170 | (6.9%) | ||||||
| Shareholders’ equity | 77,550 | 81,502 | 73,175 | 74,215 | 59,876 | 69,812 | 69,836 | 78,975 | 59,350 | 75,891 | 93,083 | (0.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.03) | (0.04) | 3.03 | 4.49 | 0.54 | 10.91 | 20.26 | 12.31 | 3.78 | 9.72 | 11.05 | +11.8 pt | |||||
| ROIC | 1.55 | 7.01 | 7.36 | 8.74 | 5.36 | 20.00 | 31.66 | 20.00 | 16.22 | 12.91 | 15.53 | +11.4 pt | ||||||
| ROE | (6.74) | (0.11) | 9.27 | 13.77 | 1.70 | 30.65 | 52.45 | 33.44 | 10.88 | 29.04 | 30.66 | +35.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 68,829 | 62,703 | 63,361 | 57,983 | 49,050 | 45,532 | 45,149 | 46,730 | 49,185 | 50,687 | — | (3.3%) | |||||
| Revenue/emp, $m | 1.18 | 1.42 | 1.34 | 1.32 | 1.09 | 1.84 | 2.76 | 2.19 | 1.86 | 1.76 | — | +4.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Petroleo Brasileiro S.A.- Petrobras vs peers in Oil & Gas Integrated (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SHEL Shell PLC Unsponsored ADR | $305.9B | 11.9× | — | +45.02% (above 0%: growing) | +218.03% (above 0%: growing) | +173.92% (above 0%: growing) | 27.23% | 17.51% | Compare |
| TTE TotalEnergies SE Sponsored ADR | $209.1B | 11.8× | 8.0× | +27.80% (above 0%: growing) | +106.78% (above 0%: growing) | +464.21% (above 0%: growing) | 32.91% | 13.37% | Compare |
| BP BP p.l.c. | $129.7B | 24.0× | 7.7× | +47.06% (above 0%: growing) | +140.32% (above 0%: growing) | +144.15% (above 0%: growing) | 27.64% | 12.75% | Compare |
| EQNR Equinor ASA | $113.8B | 13.3× | 8.3× | +39.90% (above 0%: growing) | +298.00% (above 0%: growing) | +1,548.80% (above 0%: growing) | 54.71% | 36.94% | Compare |
| E Eni SpA | $87.7B | 14.9× | 8.8× | +21.42% (above 0%: growing) | +616.67% (above 0%: growing) | +43.60% (above 0%: growing) | 21.45% | 5.19% | Compare |
| PBR Petroleo Brasileiro S.A.- Petrobras | $81.5B | 5.6× | — | +59.75% (above 0%: growing) | +118.92% (above 0%: growing) | +149.36% (above 0%: growing) | 58.00% | 42.41% | |
| CVE Cenovus Energy Inc | $58.4B | 12.6× | 7.9× | +41.33% (above 0%: growing) | +226.47% (above 0%: growing) | +18,996.54% (above 0%: growing) | 42.35% | 23.60% | Compare |
| PBR.A Petroleo Brasileiro S.A.- Petrobras | $52.9B | 4.9× | — | +59.75% (above 0%: growing) | +118.92% (above 0%: growing) | +149.36% (above 0%: growing) | 58.00% | 42.41% | Compare |
| EC Ecopetrol S.A. | $35.5B | 13.6× | 5.7× | +103.23% (above 0%: growing) | +22.58% (above 0%: growing) | +62.31% (above 0%: growing) | 40.10% | 31.80% | Compare |
| Median of peers | $100.7B | 12.9× | 8.0× | +43.17% | +179.18% | +161.64% | 36.51% | 20.56% |