Friday 30 October 2026 Export XOM’s income statement to Excel — free account

ExxonMobil Holdings Corporation

ExxonMobil Holdings Corporation’s revenue for fiscal 2025 (year ended December 2025) was $332.2 billion, down 4.96% from fiscal 2024. In the quarter to June 2026, revenue grew 42.3%, EPS grew 112.2%, free cash flow grew 220.7% and total debt fell 3.99%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.

185.26 1.97 +1.07%

Follow XOM

Alert me

Market cap: $753.7B
P/E: 23.6×
Fwd P/E: 14.1×
Dividend yield: 2.25%
F-score: 5/9
Altman Z: 4.29
Beneish M: n/a
Dividend safety: 66/100

Overview Business Profile Earnings & Analysis Filings

Delisting notice Jul 1, 2026

All filings →

Insider Decisions trades per month

Total sells 2.40

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	2	—	2	2	—	—	—	—	—	—	—

Insider Ownership 1.77%

Capital & Financial Ratios $m

Market Cap 753,670.00

Revenue 368,757.00

Net Income 33,730.00

Free Cash Flow 32,361.00

Net Debt 21,641.00

Current Ratio 1.13

Debt/Equity 0.12

P/E ratio 23.60

Fwd P/E 14.10

P/S ratio 2.08

P/B ratio 2.88

Past 5Y EPS Growth —

This Y EPS Growth 89.41%

Next Y EPS Growth (8.74%)

Next Y revenue growth 28.24%

Next 5Y EPS Growth 13.66%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 75.06%

10-year low 10-year high

P/S against its own 10 years 99.71%

10-year low 10-year high

P/B against its own 10 years 99.96%

10-year low 10-year high

EV/Sales against its own 10 years 99.63%

10-year low 10-year high

EV/FCF against its own 10 years 59.06%

10-year low 10-year high

Dividends

Payout Ratio 0.53

Annual Dividend Rate 4.12

Annual Dividend Yield 2.25%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	4.15	1.03 1.03 1.03
2025	4.00	0.99 0.99 0.99 1.03
2024	3.84	0.95 0.95 0.95 0.99
2023	3.68	0.91 0.91 0.91 0.95
2022	3.55	0.88 0.88 0.88 0.91
2021	3.49	0.87 0.87 0.87 0.88
2020	3.48	0.87 0.87 0.87 0.87
2019	3.43	0.82 0.87 0.87 0.87
2018	3.23	0.77 0.82 0.82 0.82
2017	3.06	0.75 0.77 0.77 0.77
2016	2.98	0.73 0.75 0.75 0.75

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	31,568	23,187	10,681	10,588
Receivables	—	—	—	—
Inventory	25,120	23,524	26,302	25,563
Other	1,906	1,598	1,837	4,084
	96,609	91,990	83,382	100,793

	2023	2024	2025	Q'26
Payables	58,037	61,297	60,911	74,491
ST’ Debt	—	—	—	—
Other	—	—	—	—
	65,316	70,307	72,330	88,830

Compound Annual Growth %

	10y	5y	3y
Sales	2.92%	12.85%	(7.05%)
Cash Flow	5.53%	28.79%	(12.21%)
Earnings	5.97%	0.00%	(19.72%)
Book Value	4.19%	10.19%	9.61%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate 3.68 Actual 3.52

0.65 1.57 2.49 3.40 4.32

Q3 FY25 Beat +0.07

Q4 FY25 Beat +0.03

Q1 FY26 Beat +0.09

Q2 FY26 Miss −0.16

Q3 FY26 — Oct 30

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q3 FY25	1.81	1.88	Beat by 0.07
Q4 FY25	1.68	1.71	Beat by 0.03
Q1 FY26	1.07	1.16	Beat by 0.09
Q2 FY26	3.68	3.52	Miss by 0.16
Q3 FY26	3.90	—	Reports 30 October 2026

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.00	3.48	—	—	—
’25	1.76	1.64	1.76	1.53	6.70
’24	2.06	2.14	1.92	1.72	7.84
’23	2.79	1.94	2.25	1.91	8.89
’22	1.28	4.21	4.68	3.09	13.26
’21	0.64	1.10	1.57	2.08	5.39
’20	(0.14)	(0.26)	(0.15)	(4.70)	(5.25)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	85,138	116,017	—	—	—
’25	83,130	81,506	85,294	82,308	332,238
’24	83,083	93,060	90,016	83,426	349,585
’23	86,564	82,914	90,760	84,344	344,582
’22	90,500	115,681	112,070	95,429	413,680
’21	59,147	67,742	73,786	84,965	285,640
’20	56,158	32,605	46,199	46,540	181,502

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	8,705	23,555	—	—	—
’25	12,953	11,550	14,788	12,679	51,970
’24	14,664	10,560	17,569	12,229	55,022
’23	16,341	9,383	15,963	13,682	55,369
’22	14,788	19,963	24,425	17,621	76,797
’21	9,264	9,650	12,091	17,124	48,129
’20	6,274	0	4,389	4,005	14,668

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	2,454	17,458	—	—	—
’25	8,878	5,443	6,200	6,249	26,770
’24	10,293	5,251	11,536	8,623	35,703
’23	11,783	5,311	11,960	8,474	37,528
’22	11,170	17,065	22,231	13,171	63,637
’21	6,864	7,460	8,694	16,211	39,229
’20	329	(4,417)	1,098	1,375	(1,615)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Price, $
Price, $	Low	71.55	76.05	64.65	66.31	30.11	41.00	61.21	97.48	95.77	97.80		+3.5%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	High	95.55	91.34	89.30	83.49	71.37	66.38	114.66	120.70	126.34	121.80		+2.7%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
People
People	Employees	71,100	69,600	71,000	74,900	72,000	63,000	62,000	62,000	61,000	58,000		(2.2%)	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	Revenue/emp, $m	2.93	3.51	4.09	3.54	2.52	4.53	6.67	5.56	5.73	5.73		+7.7%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
Income, $m
Income, $m	Revenue	208,114	244,363	290,212	264,938	181,502	285,640	413,680	344,582	349,585	332,238		+5.3%	426,055	431,011	410,165	+7.3%
	Gross margin, %	21.37	21.83	22.29	20.30	17.05	22.48	27.60	24.86	24.10	24.20		+2.8 pt	Powerpack ExxonMobil Holdings Corporation’s next three years, line by line Analysts expect revenue to grow 7.3% a year to 2028 — faster than the 5.3% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	7,969	18,674	30,953	20,056	(28,883)	31,234	77,753	52,783	48,873	41,268		+20.0%
	EBT margin, %	3.83	7.64	10.67	7.57	(15.91)	10.93	18.80	15.32	13.98	12.42		+8.6 pt
	Net income	8,375	19,848	21,421	14,774	(23,251)	23,598	57,577	37,354	35,063	29,764		+15.1%
	Depreciation	22,308	19,893	18,745	18,998	46,009	20,607	24,040	20,641	23,442	25,993		+1.7%
Per share, $
Per share, $	Revenue	49.82	57.42	67.97	62.05	42.50	66.82	98.38	85.04	81.34	77.17		+5.0%
	Earnings	1.88	4.63	4.88	3.36	(5.25)	5.39	13.26	8.89	7.84	6.70		+15.2%
	Cash flow	5.29	7.06	8.43	6.96	3.43	11.26	18.26	13.66	12.80	12.07		+9.6%
	Capex	(3.87)	(3.62)	(4.58)	(5.71)	(3.81)	(2.08)	(3.13)	(4.40)	(4.49)	(5.85)		+4.7%
	Free cash flow	1.42	3.45	3.85	1.25	(0.38)	9.18	15.13	9.26	8.31	6.22		+17.9%
	Book value	41.62	45.70	46.49	46.59	38.43	41.10	48.15	52.45	62.96	61.93		+4.5%
	Shares, m	4,177	4,256	4,270	4,270	4,271	4,275	4,205	4,052	4,298	4,305		+0.3%
Valuation, ×
Valuation, ×	P/E	48.35	18.37	13.97	20.77	0.00	11.35	8.03	11.51	13.72	17.99		16.4
	P/S	1.82	1.48	1.00	1.12	0.97	0.92	1.08	1.20	1.32	1.56		1.2
	P/B	2.18	1.86	1.47	1.50	1.07	1.49	2.21	1.95	1.71	1.94		1.7
	EV/Sales	1.95	1.57	1.06	1.21	1.21	1.04	1.11	1.22	1.36	1.63		1.3
	EV/FCF	68.41	26.13	18.78	59.98	(135.52)	7.60	7.21	11.21	13.33	20.23		9.7
Cash, $m
Cash, $m	Operating cash flow	22,082	30,066	36,014	29,716	14,668	48,129	76,797	55,369	55,022	51,970		+10.0%
	Capex	(16,163)	(15,402)	(19,574)	(24,361)	(16,283)	(8,900)	(13,160)	(17,841)	(19,319)	(25,200)		+5.1%
	Free cash flow	5,919	14,664	16,440	5,355	(1,615)	39,229	63,637	37,528	35,703	26,770		+18.3%
Balance, $m
Balance, $m	Working capital	(6,222)	(10,637)	(9,165)	(13,937)	(11,470)	2,511	28,586	31,293	21,683	11,052		n/m
	Total debt	28,932	24,406	20,538	26,342	47,182	43,428	40,559	37,483	36,755	34,241		+1.9%
	Net debt	25,275	21,229	17,496	23,253	42,818	36,626	10,894	5,915	13,568	23,560		(0.8%)
	Shareholders’ equity	173,830	194,500	198,528	198,938	164,130	175,683	202,473	212,538	270,606	266,626		+4.9%
Returns, %
Returns, %	ROA	2.35	5.81	6.00	4.05	(6.45)	6.86	15.75	9.66	8.12	6.39		+4.0 pt
	ROIC	2.50	5.41	8.96	5.64	(8.72)	9.19	22.78	15.10	10.75	8.89		+6.4 pt
	ROE	4.47	10.70	10.60	7.22	(12.36)	13.56	29.48	17.35	13.94	10.74		+6.3 pt

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
XOM ExxonMobil Holdings Corporation	$753.7B	23.6×	14.1×	+42.34% (above 0%: growing)	+112.20% (above 0%: growing)	+220.74% (above 0%: growing)	26.73%	16.94%
CVX Chevron Corporation	$457.3B	22.1×	13.4×	+56.30% (above 0%: growing)	+322.76% (above 0%: growing)	+272.02% (above 0%: growing)	46.01%	24.32%	Compare
SHEL Shell PLC Unsponsored ADR	$305.9B	11.8×	—	+45.02% (above 0%: growing)	+218.03% (above 0%: growing)	+173.92% (above 0%: growing)	27.23%	17.51%	Compare
TTE TotalEnergies SE Sponsored ADR	$209.1B	11.7×	7.7×	+27.80% (above 0%: growing)	+106.78% (above 0%: growing)	+464.21% (above 0%: growing)	32.91%	13.37%	Compare
BP BP p.l.c.	$129.7B	24.0×	7.5×	+47.06% (above 0%: growing)	+140.32% (above 0%: growing)	+144.15% (above 0%: growing)	27.64%	12.75%	Compare
EQNR Equinor ASA	$113.8B	13.0×	8.3×	+39.90% (above 0%: growing)	+298.00% (above 0%: growing)	+1,548.80% (above 0%: growing)	54.71%	36.94%	Compare
E Eni SpA	$87.7B	14.8×	9.8×	+21.42% (above 0%: growing)	+616.67% (above 0%: growing)	+43.60% (above 0%: growing)	21.45%	5.19%	Compare
PBR Petroleo Brasileiro S.A.- Petrobras	$81.5B	5.5×	—	+59.75% (above 0%: growing)	+118.92% (above 0%: growing)	+149.36% (above 0%: growing)	58.00%	42.41%	Compare
CVE Cenovus Energy Inc	$58.4B	12.3×	8.0×	+41.33% (above 0%: growing)	+226.47% (above 0%: growing)	+18,996.54% (above 0%: growing)	42.35%	23.60%	Compare
Median of peers	$121.7B	12.6×	8.2×	+43.17%	+222.25%	+222.97%	37.63%	20.56%

All 19 Oil & Gas Integrated stocks →

Business profile

Updated 23 October 2026

ExxonMobil explores for and produces crude oil and natural gas. It also manufactures, trades, transports and sells crude oil, natural gas, petroleum products, petrochemicals and specialty products. These activities cover the path from finding oil and gas underground through processing, moving and selling energy and chemical products.

The company serves the energy, fuel and chemical needs of industrial and individual consumers. Its divisions and affiliated companies operate or market products in the United States and most other countries of the world. ExxonMobil, Exxon, Esso, Mobil and XTO are names used by divisions, affiliates or groups of affiliates.

Read the full business profile →

Analyst rating changes each firm’s latest, last six months

Firm	Date	Action	Rating	Target
JPMorgan	Oct 29, 2026	Target raised	Outperform	166.00 → 186.00
Barclays	Oct 29, 2026	Target raised	Outperform	177.00 → 200.00
UBS	Oct 29, 2026	Target raised	Buy	185.00 → 199.00
BofA	Oct 22, 2026	Target raised	Hold	181.00
Morgan Stanley	Oct 22, 2026	Target raised	—	185.00
Wells Fargo	Oct 18, 2026	Downgrade	Hold	—
TD Cowen	Sep 29, 2026	Target raised	Buy	168.00 → 180.00

Largest institutional holders 13F, quarter to 30 June 2026

Held by institutions 1.26%

Held by the ten largest 0.89%

Holder	Shares	Stake	Change
Amundi	22.32m	0.54%	+22.32m
Ensign Peak Advisors, Inc	4.22m	0.10%	+4.22m
PUBLIC EMPLOYEES RETIREMENT ASSOCIATION OF COLORADO	2.67m	0.06%	+2.67m
Cullen Capital Management, LLC	1.49m	0.04%	+1.49m
GREAT LAKES ADVISORS, LLC	1.44m	0.03%	+1.44m
ADAMS NATURAL RESOURCES FUND, INC.	1.35m	0.03%	+1.35m
Bogart Wealth, LLC	1.20m	0.03%	+1.20m
Bahl & Gaynor LLC	866.41k	0.02%	+866.41k
KORNITZER CAPITAL MANAGEMENT INC /KS	651.04k	0.02%	+651.04k
ARGENT CAPITAL MANAGEMENT LLC	537.95k	0.01%	+537.95k

13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.

Pay and ownership Proxy statement filed 8 April 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	33.00m	60.04m	356.00
2024	44.05m	48.84m	307.00
2023	36.92m	23.57m	276.00
2022	35.91m	89.75m	294.00
2021	23.57m	40.08m	157.00

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement