stockrow
Sunday 8 November 2026
Export NVNIF’s income statement to Excel — free account
Nvni Group Limited
NVNIF Technology Software Application
Nvni Group Limited’s revenue for fiscal 2025 (year ended December 2025) was $35.2 million, down 1.67% from fiscal 2024.
0.04
0.00
0.00%
Follow NVNIF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 24 | 34 | 36 | 35 | — | +13.5% | 36 | 40 | — | +6.1% | |
| Gross margin, % | — | — | — | — | — | — | 57.60 | 60.86 | 63.39 | 64.97 | — | +7.4 pt | ||||||
| EBT | — | — | — | — | — | (1) | (22) | (49) | (13) | (17) | 2 | +132.4% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | (90.27) | (144.57) | (35.55) | (49.00) | 0.00 | (49.0) pt | ||||||
| Net income | — | 0 | — | — | — | (1) | (22) | (50) | (13) | (17) | 12 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 1.99 | 14.66 | 11.84 | 3.74 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | (0.02) | (1.83) | (22.10) | (4.80) | (2.03) | 0.70 | +217.4% | ||||||
| Cash flow | — | — | — | — | — | (0.02) | 0.23 | 0.24 | 2.36 | 0.15 | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | (0.07) | (1.06) | (0.98) | (0.14) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.02) | 0.16 | (0.82) | 1.38 | 0.02 | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | 7.41 | (1.52) | (4.65) | (6.84) | (2.94) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | 29 | 12 | 2 | 3 | 9 | 19 | (24.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 213.13 | 22.75 | 34.83 | 3.77 | 0.06 | 68.6 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 1,336.37 | 13.50 | 3.29 | 1.23 | 3.53 | 338.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | 3 | 1 | 7 | 1 | 2 | n/m | |||||
| Capex | — | — | — | — | — | — | (1) | (2) | (3) | (1) | (1) | +15.0% | ||||||
| Free cash flow | — | — | — | — | — | (1) | 2 | (2) | 4 | 0 | 2 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | (60) | (62) | (65) | (62) | (72) | n/m | |||||
| Net debt | — | — | — | — | — | 0 | 12 | 12 | 9 | 4 | 6 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 213 | (18) | (11) | (21) | (28) | (35) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (0.51) | (14.51) | (65.75) | (20.06) | (29.43) | 0.00 | (28.9) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | (1,810.87) | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (22.76) | 350.21 | 101.64 | 83.53 | 0.00 | +83.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 603 | 618 | 477 | — | (11.1%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.06 | 0.06 | 0.07 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Nvni Group Limited vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XELA Exela Technologies, Inc. | $7.4M | — (loss-making) | — (loss-making) | +6.34% (above 0%: growing) | n/m | −85.03% (below 0%: shrinking) | 20.16% | 1.19% | Compare |
| RTCJF Baijiayun Group Ltd. | $7.3M | — (loss-making) | 12.8× | +162.50% (above 0%: growing) | n/m | −107.43% (below 0%: shrinking) | 17.68% | 0.00% | Compare |
| BIYA Baiya International Group Inc. | $6.9M | — | — | — | — | −3,434.08% (below 0%: shrinking) | — | — | Compare |
| INUV Inuvo, Inc | $6.8M | — (loss-making) | — (loss-making) | −66.76% (below 0%: shrinking) | n/m | −867.88% (below 0%: shrinking) | 44.17% | (40.37%) | Compare |
| NXTT Next Technology Holding Inc. | $6.7M | — (loss-making) | — | −15.91% (below 0%: shrinking) | n/m | 0.00% | 42.07% | (571.99%) | Compare |
| NVNIF Nvni Group Limited | $6.6M | 0.1× | — (loss-making) | — | +552.83% (above 0%: growing) | +35.38% (above 0%: growing) | — | — | |
| MYSE Myseum.AI Inc. | $6.4M | — (loss-making) | — | −100.00% (below 0%: shrinking) | n/m | −8.11% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| YMT Yimutian Inc. - Sponsored ADR | $6.4M | — | — | — | — | — | — | — | Compare |
| ORKT Orangekloud Technology Inc. | $6.4M | — | — | — | — | — | — | — | Compare |
| Median of peers | $6.7M | — | — | −15.91% | — | −96.23% | 20.16% | 0.00% |