Pricing Log in Create free account
Sunday 11 October 2026 Export all WYNN data to Excel Powerpack

Wynn Resorts, Limited

WYNN Consumer Cyclical Resorts & Casinos

Wynn Resorts, Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.1 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 6.86%, EPS grew 114.1%, free cash flow grew 41.6% and total debt rose 1.71%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for three.

75.15 0.14 −0.19%
Market cap
$7.8B
P/E
17.2×
Fwd P/E
22.7×
Dividend yield
1.33%
F-score
5/9
Altman Z
1.30
Beneish M
−2.54
Dividend safety
53/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 24.11%

Capital & Financial Ratios $m

Market Cap 7,750.00
Revenue 7,413.43
Net Income 583.88
Free Cash Flow 801.54
Net Debt 8,623.94
Current Ratio 0.91 (below 1: weak)
Debt/Equity (11.83) (negative: negative equity)
P/E ratio 17.20
Fwd P/E 22.70
P/S ratio 1.04
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth 9.29%
Next Y EPS Growth 8.50%
Next Y revenue growth 4.76%
Next 5Y EPS Growth 12.18%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.2×, against a ten-year median of 3.9×; over the ten years it ranged from 2.2× in 2026 to 12.6× in 2021.
P/E against its own 10 years 19.21%
10-year low 10-year high
P/S against its own 10 years 0.59%
10-year low 10-year high
EV/Sales against its own 10 years 0.30%
10-year low 10-year high
EV/FCF against its own 10 years 20.87%
10-year low 10-year high

Dividends

Payout Ratio 0.25
Annual Dividend Rate 1.00
Annual Dividend Yield 1.33%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.00
0.25
0.25
0.25
2025 1.00
0.25
0.25
0.25
0.25
2024 1.00
0.25
0.25
0.25
0.25
2023 0.75
0.25
0.25
0.25
2022 Powerpack
2021 Powerpack
2020 1.00
1.00
2019 3.75
0.75
1.00
1.00
1.00
2018 2.75
0.50
0.75
0.75
0.75
2017 2.00
0.50
0.50
0.50
0.50
2016 2.00
0.50
0.50
0.50
0.50
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3,724 2,426 2,065 2,101
Receivables 342 324 403 337
Inventory 76 76 88 90
Other — — — —
4,242 2,922 2,684 2,654
2023 2024 2025 Q'26
Payables 208 205 255 241
ST’ Debt 710 41 9 1,429
Other 543 509 570 513
2,200 1,540 1,643 2,909

Compound Annual Growth %

10y 5y 3y
Sales 5.76% 27.77% 23.86%
Cash Flow 8.97% 0.00% 0.00%
Earnings 5.30% 0.00% 0.00%
Book Value 0.00% 0.00% 0.00%

Revenue $m

Mar Jun Sep Dec Year
’26 1,857 1,857 — — —
’25 1,700 1,738 1,834 1,866 7,138
’24 1,863 1,733 1,693 1,839 7,128
’23 1,424 1,596 1,672 1,840 6,532
’22 953 909 890 1,005 3,757
’21 737 990 995 1,042 3,764
’20 954 86 370 686 2,096
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 153 492 — — —
’25 134 405 336 478 1,353
’24 315 353 279 479 1,426
’23 169 361 276 441 1,248
’22 (117) (40) 4 82 (71)
’21 (254) 27 10 (6) (223)
’20 (176) (431) (173) (291) (1,072)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (18) 339 — — —
’25 (26) 240 173 307 693
’24 218 258 203 377 1,056
’23 38 267 163 329 795
’22 (215) (138) (84) 55 (382)
’21 (303) (47) (97) (119) (565)
’20 (314) (482) (243) (304) (1,343)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.04 1.32 — — —
’25 0.69 0.64 0.85 0.82 3.14
’24 1.30 0.91 (0.29) 2.29 4.35
’23 (0.02) 0.84 (1.03) 6.19 6.32
’22 (1.59) (1.14) (1.27) 0.29 (3.73)
’21 (2.53) (1.15) (1.45) (1.54) (6.64)
’20 (3.77) (5.97) (7.10) (2.53) (19.37)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 49.95 86.20 90.06 95.61 35.84 76.03 50.20 81.65 71.63 65.25

Analyst estimates 2026–2028

Powerpack
High 109.50 171.06 203.63 151.50 153.41 143.88 96.50 117.86 110.38 134.72
People
People Employees 24,600 25,200 26,000 30,200 27,500 26,950 27,000 27,800 28,000 28,500
Revenue/emp, $m 0.18 0.24 0.26 0.22 0.08 0.14 0.14 0.23 0.25 0.25
Income, $m
Income, $m Revenue 4,346 6,070 6,718 6,611 2,096 3,764 3,757 6,532 7,128 7,138
Gross margin, % 38.94 38.60 39.17 38.48 16.83 32.02 36.38 43.22 43.51 41.43
EBT 311 560 306 488 (1,762) (1,012) (700) 285 643 514
EBT margin, % 7.15 9.23 4.55 7.38 (84.08) (26.88) (18.63) 4.37 9.03 7.20
Net income 302 889 803 311 (2,327) (1,012) (709) 782 640 409
Depreciation 429 577 588 654 754 743 722 727 698 661
Per share, $
Per share, $ Revenue 42.84 59.47 63.06 61.93 19.63 33.08 33.06 58.05 64.82 68.83
Earnings 2.39 7.32 5.48 1.15 (19.37) (6.64) (3.73) 6.49 4.56 3.16
Cash flow 9.57 18.39 9.03 8.44 (10.05) (1.96) (0.63) 11.09 12.97 13.04
Capex (12.19) (9.10) (14.53) (10.01) (2.53) (3.01) (2.74) (4.02) (3.37) (6.36)
Free cash flow (2.63) 9.29 (5.51) (1.57) (12.58) (4.97) (3.36) 7.07 9.60 6.69
Book value 2.54 10.56 17.04 14.44 (6.91) (7.35) (14.44) (9.78) (8.81) (9.95)
Shares, m 101 102 107 107 107 114 114 113 110 104
Valuation, ×
Valuation, × P/E 36.75 22.51 18.59 120.76 0.00 0.00 0.00 14.46 18.81 38.08
P/S 2.04 2.76 1.57 2.24 5.75 2.57 2.59 1.63 1.33 1.75
P/B 34.40 15.55 5.81 9.62 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales 3.79 3.86 2.64 3.46 10.32 5.07 4.84 2.86 2.47 2.94
EV/FCF (61.73) 24.72 (30.25) (136.55) (16.11) (33.77) (47.60) 23.46 16.66 30.23
Cash, $m
Cash, $m Operating cash flow 971 1,877 961 901 (1,072) (223) (71) 1,248 1,426 1,353
Capex (1,237) (929) (1,548) (1,069) (270) (342) (311) (452) (370) (659)
Free cash flow (267) 948 (587) (168) (1,343) (565) (382) 795 1,056 693
Balance, $m
Balance, $m Working capital 1,574 1,493 759 873 1,932 1,588 2,218 2,041 1,382 1,040
Total debt 10,125 9,629 9,423 10,404 13,066 11,935 12,117 11,738 10,542 10,547
Net debt 7,499 6,657 7,208 8,052 9,584 9,407 8,462 8,014 8,116 8,482
Shareholders’ equity 258 1,078 1,815 1,541 (737) (836) (1,640) (1,101) (969) (1,031)
Returns, %
Returns, % ROA 2.16 6.07 4.42 0.91 (14.90) (5.73) (3.27) 5.33 3.72 2.51
ROIC 4.20 8.53 5.09 5.72 (8.70) (2.88) (0.92) 7.60 9.91 9.38
ROE 173.01 111.83 39.57 7.33 (514.14) 96.06 34.23 (53.26) (48.42) (32.74)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Wynn Resorts, Limited vs peers in Resorts & Casinos (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
LVS Las Vegas Sands Corp. $23.4B 14.0× 15.8× −0.66% (below 0%: shrinking) −19.70% (below 0%: shrinking) +426.85% (above 0%: growing) 46.92% 19.59% Compare
WYNN Wynn Resorts, Limited $7.8B 17.2× 22.7× +6.86% (above 0%: growing) +114.06% (above 0%: growing) +41.56% (above 0%: growing) 40.87% 16.03%
MGM MGM Resorts International $7.6B 17.4× 22.8× +1.05% (above 0%: growing) +522.22% (above 0%: growing) +118.40% (above 0%: growing) 44.47% 11.32% Compare
CZR Caesars Entertainment, Inc. $6.0B — (loss-making) — (loss-making) +2.96% (above 0%: growing) n/m +29.79% (above 0%: growing) 53.26% 17.14% Compare
RRR Red Rock Resorts, Inc. $5.3B 17.1× 34.7× −3.04% (below 0%: shrinking) −29.17% (below 0%: shrinking) −76.90% (below 0%: shrinking) 61.83% 26.65% Compare
MTN Vail Resorts, Inc. $5.2B 37.7× 19.3× +2.50% (above 0%: growing) n/m +29.42% (above 0%: growing) (8.85%) (75.09%) Compare
BYD Boyd Gaming Corporation $5.1B 3.0× 13.2× +0.04% (above 0%: growing) −4.89% (below 0%: shrinking) −235.57% (below 0%: shrinking) 50.29% 19.40% Compare
VAC Marriott Vacations Worldwide Corporation $3.6B — (loss-making) 14.5× +5.94% (above 0%: growing) +11.62% (above 0%: growing) +123.53% (above 0%: growing) 90.83% 12.20% Compare
HGV Hilton Grand Vacations Inc. $2.7B 19.4× 9.8× +7.27% (above 0%: growing) −42.31% (below 0%: shrinking) +318.52% (above 0%: growing) 36.75% 6.70% Compare
Median of peers $5.3B 17.2× 15.8× +1.78% −12.29% +74.10% 48.61% 14.67%

All 18 Resorts & Casinos stocks →

WYNN metrics, ten years each

Wynn Resorts, Limited (WYNN) key facts

  • Concern: Net income was $409.1 million, or $3.16 per share (basic), a net margin of 4.59%.
  • Wynn Resorts, Limited (WYNN) is a Resorts & Casinos company in the Consumer Cyclical sector, listed on Nasdaq.
  • Wynn Resorts, Limited’s revenue for fiscal 2025 (year ended December 2025) was $7.1 billion, roughly unchanged from fiscal 2024.
  • As of October 9, 2026, WYNN traded at $75.15, a market capitalization of $7.8 billion.
  • At that price the stock trades at 17.2× trailing-twelve-month earnings and 1.0× sales; its P/E is higher than 19% of its own readings over the past ten years.
  • Wynn Resorts, Limited pays an annual dividend of $1.00 per share, a yield of 1.33%, with a payout ratio of 24.8%.
  • Return on equity was −32.7% and debt-to-equity -11.83.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.30 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Wynn Resorts, Limited (WYNN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/WYNN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com