Saturday 17 October 2026
Export WTFC’s income statement to Excel — free account
Wintrust Financial Corporation
WTFC Financial Banks Regional
Wintrust Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 6.66% from fiscal 2024. In the quarter to June 2026, revenue grew 5.52%, EPS grew 18.4%, free cash flow fell 23.8% and total debt rose 1.04%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.
143.90
0.36
+0.25%
Follow WTFC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 37.96 | 64.14 | 61.53 | 59.34 | 22.02 | 59.88 | 76.13 | 57.48 | 89.68 | 89.10 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 73.94 | 86.80 | 99.96 | 78.25 | 71.90 | 97.11 | 105.56 | 98.23 | 142.04 | 144.70 | |||||
| People | |||||||||||||||
| People | Employees | 3,878 | 4,075 | 4,727 | 5,057 | 5,364 | 5,239 | 5,275 | 5,521 | 5,903 | 5,902 | ||||
| Revenue/emp, $m | 0.29 | 0.31 | 0.32 | 0.35 | 0.35 | 0.36 | 0.42 | 0.60 | 0.67 | 0.72 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,138 | 1,266 | 1,527 | 1,792 | 1,897 | 1,862 | 2,208 | 3,327 | 3,966 | 4,230 | ||||
| Gross margin, % | 92.07 | 90.96 | 86.52 | 81.58 | 86.66 | 91.91 | 88.59 | 68.28 | 61.80 | 64.44 | |||||
| EBT | 332 | 390 | 460 | 480 | 390 | 638 | 701 | 845 | 947 | 1,118 | |||||
| EBT margin, % | 29.16 | 30.81 | 30.13 | 26.79 | 20.54 | 34.26 | 31.72 | 25.40 | 23.88 | 26.44 | |||||
| Net income | 207 | 258 | 343 | 356 | 293 | 466 | 510 | 623 | 695 | 824 | |||||
| Depreciation | 59 | 69 | 75 | 95 | 107 | 108 | 84 | 86 | 98 | 108 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 22.63 | 23.14 | 27.12 | 31.52 | 32.98 | 32.66 | 37.30 | 54.41 | 62.27 | 63.23 | ||||
| Earnings | 3.83 | 4.53 | 5.95 | 6.11 | 4.72 | 7.69 | 8.14 | 9.72 | 10.47 | 11.57 | |||||
| Cash flow | 6.18 | 7.34 | 6.70 | 4.68 | (9.01) | 19.84 | 23.22 | 12.17 | 11.33 | 13.61 | |||||
| Capex | (0.67) | (1.08) | (1.21) | (1.44) | (1.11) | (1.00) | (0.90) | (0.76) | (1.35) | (0.75) | |||||
| Free cash flow | 5.51 | 6.26 | 5.49 | 3.24 | (10.12) | 18.84 | 22.32 | 11.41 | 9.98 | 12.86 | |||||
| Book value | 53.61 | 54.42 | 58.04 | 64.92 | 71.55 | 78.93 | 81.02 | 88.30 | 99.62 | 108.51 | |||||
| Shares, m | 50 | 55 | 56 | 57 | 58 | 57 | 59 | 61 | 64 | 67 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.93 | 18.17 | 11.19 | 11.60 | 12.97 | 11.81 | 10.29 | 9.53 | 11.91 | 12.07 | ||||
| P/S | 3.20 | 3.56 | 2.45 | 2.25 | 1.85 | 2.78 | 2.24 | 1.70 | 2.00 | 2.21 | |||||
| P/B | 1.49 | 1.58 | 1.19 | 1.13 | 0.95 | 1.27 | 1.13 | 1.14 | 1.34 | 1.37 | |||||
| EV/Sales | 2.81 | 3.46 | 2.27 | 1.88 | 0.44 | 0.60 | 2.75 | 2.05 | 1.84 | 2.41 | |||||
| EV/FCF | 11.53 | 12.79 | 11.21 | 18.27 | (1.42) | 1.04 | 4.60 | 9.77 | 11.50 | 11.84 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 311 | 402 | 377 | 266 | (518) | 1,131 | 1,375 | 744 | 722 | 910 | ||||
| Capex | (34) | (59) | (68) | (82) | (64) | (57) | (53) | (46) | (86) | (50) | |||||
| Free cash flow | 277 | 342 | 309 | 184 | (582) | 1,074 | 1,322 | 698 | 636 | 860 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (237) | 122 | (366) | (596) | 1,200 | (264) | (513) | (351) | 355 | (234) | ||||
| Total debt | 809 | 1,218 | 1,213 | 1,783 | 2,437 | 2,426 | 3,604 | 3,663 | 4,238 | 4,481 | |||||
| Net debt | (444) | (123) | (281) | (669) | (2,688) | (4,059) | 1,123 | 1,151 | (634) | 833 | |||||
| Shareholders’ equity | 2,696 | 2,977 | 3,268 | 3,691 | 4,116 | 4,499 | 4,797 | 5,400 | 6,344 | 7,259 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.79 | 0.93 | 1.13 | 1.02 | 0.66 | 0.92 | 0.93 | 1.09 | 1.10 | 1.14 | ||||
| ROIC | 9.21 | 8.54 | 9.63 | 9.93 | 17.06 | 90.69 | 7.40 | 8.06 | 10.37 | 8.64 | |||||
| ROE | 8.46 | 9.36 | 11.18 | 10.36 | 7.47 | 11.25 | 11.37 | 12.69 | 12.22 | 12.13 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Wintrust Financial Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FHN First Horizon Corporation | $10.8B | 15.9× | 11.3× | −39.55% (below 0%: shrinking) | n/m | +664.86% (above 0%: growing) | 52.50% | 0.00% | Compare |
| CIB Grupo Cibest S.A. - Sponsored ADR | $10.7B | 19.1× | — | +178.87% (above 0%: growing) | +85.47% (above 0%: growing) | −187.28% (below 0%: shrinking) | 71.39% | 0.00% | Compare |
| BPOP Popular, Inc. | $10.0B | 10.7× | 10.1× | +4.48% (above 0%: growing) | +40.78% (above 0%: growing) | +46.43% (above 0%: growing) | 75.20% | 0.00% | Compare |
| UMBF UMB Financial Corporation | $10.0B | 10.9× | 10.0× | +4.12% (above 0%: growing) | +26.06% (above 0%: growing) | +22.27% (above 0%: growing) | 69.66% | 0.00% | Compare |
| SSB SouthState Bank Corporation | $9.8B | 10.7× | 10.1× | +0.83% (above 0%: growing) | +11.32% (above 0%: growing) | +408.25% (above 0%: growing) | 71.95% | 0.00% | Compare |
| WTFC Wintrust Financial Corporation | $9.7B | 11.4× | 11.7× | +5.52% (above 0%: growing) | +18.44% (above 0%: growing) | −23.80% (below 0%: shrinking) | 66.99% | 0.00% | |
| CFR Cullen/Frost Bankers, Inc. | $9.6B | 14.7× | 13.2× | +0.53% (above 0%: growing) | +12.97% (above 0%: growing) | −106.23% (below 0%: shrinking) | 79.66% | 0.00% | Compare |
| ONB Old National Bancorp | $9.6B | 11.1× | 9.3× | +9.45% (above 0%: growing) | +91.18% (above 0%: growing) | +330.77% (above 0%: growing) | 69.90% | 0.00% | Compare |
| ZION Zions Bancorporation, N.A. | $9.2B | 8.1× | 9.7× | +19.18% (above 0%: growing) | +87.12% (above 0%: growing) | +518.28% (above 0%: growing) | 76.88% | 0.00% | Compare |
| Median of peers | $9.9B | 11.0× | 10.1× | +4.30% | +40.78% | +188.60% | 71.67% | 0.00% |
Wintrust Financial Corporation (WTFC) key facts
- Strength: Wintrust Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 6.66% from fiscal 2024.
- Wintrust Financial Corporation (WTFC) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, WTFC traded at $143.90, a market capitalization of $9.7 billion.
- Wintrust Financial Corporation pays an annual dividend of $2.15 per share, a yield of 1.49%, with a payout ratio of 17.3%.
- Return on equity was 12.1% and debt-to-equity 0.58.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.
Wintrust Financial Corporation (WTFC) Latest News
No news at this impact. Lower the threshold for more.