Saturday 10 October 2026 Export all WKC data to Excel Powerpack

World Kinect Corporation

WKC Energy Oil & Gas Refining & Marketing

World Kinect Corporation’s revenue for fiscal 2025 (year ended December 2025) was $36.9 billion, down 12.5% from fiscal 2024. In the quarter to June 2026, revenue grew 50.3%, EPS grew 115.5%, free cash flow fell 363.9% and total debt fell 8.93%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

36.41 0.83 −2.23%
Market cap
$1.9B
P/E
0.0×
Fwd P/E
11.6×
Dividend yield
2.36%
F-score
5/9
Altman Z
6.50
Beneish M
−3.41
Dividend safety
53/100

Insider Decisions trades per month

Total sells 7.30
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — 1 2 4 2 4 2 1 1
Insider Ownership 4.00%

Capital & Financial Ratios $m

Market Cap 1,900.00
Revenue 41,697.00
Net Income (176.00)
Free Cash Flow 19.50
Net Debt 610.00
Current Ratio 1.06
Debt/Equity 0.59
P/E ratio 0.00
Fwd P/E 11.60
P/S ratio 0.04
P/B ratio 1.48
Past 5Y EPS Growth —
This Y EPS Growth 88.48% (at or above 15%: strong)
Next Y EPS Growth (28.89%) (below 0%: weak)
Next Y revenue growth 27.81% (at or above 10%: strong)
Next 5Y EPS Growth (6.13%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 47.08%
10-year low 10-year high
P/B against its own 10 years 88.18%
10-year low 10-year high
EV/Sales against its own 10 years 49.70%
10-year low 10-year high
EV/FCF against its own 10 years 95.93%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.86
Annual Dividend Yield 2.36%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.89
0.20
0.23
0.23
2025 0.77
0.17
0.20
0.20
0.20
2024 0.68
0.17
0.17
0.17
0.17
2023 0.56
0.14
0.14
0.14
0.14
2022 0.52
0.12
0.12
0.14
0.14
2021 0.48
0.12
0.12
0.12
0.12
2020 0.40
0.10
0.10
0.10
0.10
2019 0.36
0.06
0.10
0.10
0.10
2018 0.24
0.06
0.06
0.06
0.06
2017 0.24
0.06
0.06
0.06
0.06
2016 0.24
0.06
0.06
0.06
0.06
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 580 559 294 135
Receivables 2,736 2,433 2,209 2,942
Inventory 665 514 454 579
Other 446 382 457 483
4,504 3,959 3,501 4,216
2023 2024 2025 Q'26
Payables 3,098 2,727 2,587 3,252
ST’ Debt 79 84 12 9
Other 128 92 53 64
4,050 3,438 3,310 3,985

Compound Annual Growth %

10y 5y 3y
Sales 1.97% 12.64% (14.49%)
Cash Flow (4.15%) (13.48%) 28.36%
Earnings 0.00% 0.00% 0.00%
Book Value (3.70%) (7.32%) (13.07%)

Revenue $m

Mar Jun Sep Dec Year
’26 9,685 13,591 — — —
’25 9,453 9,043 9,392 9,029 36,917
’24 10,951 10,965 10,491 9,760 42,168
’23 12,482 10,981 12,245 12,003 47,711
’22 12,382 17,122 15,661 13,878 59,043
’21 5,958 7,086 8,351 9,943 31,337
’20 8,015 3,158 4,483 4,702 20,358
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (46) (21) — — —
’25 114 28 116 34 293
’24 110 68 (38) 120 260
’23 143 44 80 5 271
’22 (72) 43 259 (91) 139
’21 103 37 83 (50) 173
’20 10 236 246 114 604
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (60) (35) — — —
’25 99 13 102 13 227
’24 93 53 (57) 102 192
’23 124 16 59 (15) 184
’22 (89) 22 240 (113) 60
’21 101 25 69 (61) 134
’20 (8) 220 233 108 553
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.50 0.94 — — —
’25 (0.37) (6.06) 0.46 (5.11) (10.99)
’24 0.45 1.81 0.57 (1.77) 1.13
’23 0.36 0.48 0.58 (0.58) 0.86
’22 0.41 0.39 0.68 0.33 1.82
’21 0.30 0.28 0.34 0.25 1.16
’20 0.63 (0.16) 1.29 (0.06) 1.71
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 35.13 25.80 19.79 20.71 18.36 24.29 19.29 17.69 21.21 22.71

Analyst estimates 2026–2028

Powerpack
High 51.01 47.49 33.17 44.37 43.98 37.68 29.28 30.65 31.71 31.54
People
People Employees 5,000 5,000 5,000 5,500 4,300 4,414 5,214 5,289 4,745 4,003
Revenue/emp, $m 5.40 6.74 7.95 6.69 4.73 7.10 11.32 9.02 8.89 9.22
Income, $m
Income, $m Revenue 27,016 33,696 39,750 36,819 20,358 31,337 59,043 47,711 42,168 36,917
Gross margin, % 3.33 2.77 2.56 3.02 4.18 2.52 1.84 2.22 2.43 2.57
EBT 142 (21) 185 237 162 100 145 67 96 (740)
EBT margin, % 0.53 (0.06) 0.47 0.64 0.79 0.32 0.25 0.14 0.23 (2.00)
Net income 126 (170) 129 181 110 74 116 54 68 (612)
Depreciation 82 178 82 87 86 81 108 137 135 788
Per share, $
Per share, $ Revenue 389.84 494.79 589.77 557.02 319.60 498.20 947.72 777.05 714.71 660.40
Earnings 1.83 (2.50) 1.89 2.71 1.72 1.17 1.83 0.86 1.14 (10.99)
Cash flow 0.73 (1.96) (2.71) 3.46 9.48 2.75 2.22 4.42 4.41 5.24
Capex (0.52) (0.79) (1.07) (1.22) (0.81) (0.62) (1.26) (1.43) (1.16) (1.17)
Free cash flow 0.21 (2.75) (3.78) 2.24 8.68 2.13 0.96 2.99 3.25 4.07
Book value 27.99 25.52 27.18 28.65 30.03 30.47 31.95 31.75 33.15 23.40
Shares, m 69 68 67 66 64 63 62 61 59 56
Valuation, ×
Valuation, × P/E 25.28 0.00 11.33 15.51 18.22 22.62 14.43 27.02 25.71 0.00
P/S 0.12 0.06 0.04 0.08 0.10 0.05 0.03 0.03 0.04 0.04
P/B 1.65 1.12 0.79 1.52 1.04 0.87 0.83 0.72 0.83 1.00
EV/Sales 0.14 0.07 0.05 0.09 0.09 0.04 0.03 0.04 0.05 0.05
EV/FCF 252.97 (13.23) (7.58) 22.00 3.35 10.09 31.71 9.36 10.14 7.98
Cash, $m
Cash, $m Operating cash flow 51 (134) (182) 229 604 173 139 271 260 293
Capex (36) (54) (72) (81) (51) (39) (79) (88) (68) (66)
Free cash flow 15 (188) (255) 148 553 134 60 184 192 227
Balance, $m
Balance, $m Working capital 1,654 1,222 1,039 1,008 955 923 630 454 521 190
Total debt 1,186 910 701 629 525 509 846 888 881 697
Net debt 488 538 489 383 (134) (313) 245 308 321 403
Shareholders’ equity 1,940 1,738 1,832 1,894 1,913 1,917 1,991 1,950 1,956 1,308
Returns, %
Returns, % ROA 2.55 (3.09) 2.27 3.07 2.09 1.41 1.62 0.68 0.96 (9.76)
ROIC 4.86 1.25 6.99 8.23 4.85 5.56 7.63 5.48 5.78 (20.63)
ROE 6.58 (9.26) 7.16 9.60 5.76 3.85 5.84 2.69 3.45 (37.65)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

World Kinect Corporation vs peers in Oil & Gas Refining & Marketing (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CVI CVR Energy Inc. $6.0B 85.3× 90.4× +55.48% (above 0%: growing) n/m +104.65% (above 0%: growing) 4.27% 2.85% Compare
IEP Icahn Enterprises L.P. $4.7B — (loss-making) 18.5× +25.58% (above 0%: growing) n/m +12.90% (above 0%: growing) 3.09% (8.67%) Compare
DK Delek US Holdings, Inc. $4.7B 20.2× 12.2× +47.83% (above 0%: growing) n/m +173.86% (above 0%: growing) 8.93% 7.40% Compare
PARR Par Pacific Holdings, Inc. $4.4B 4.7× 4.1× +56.80% (above 0%: growing) +707.63% (above 0%: growing) +176.88% (above 0%: growing) 28.72% 21.37% Compare
SHI SINOPEC Shangai Petrochemical Company, Ltd. $3.8B 117× 18.4× +2.18% (above 0%: growing) n/m +88.32% (above 0%: growing) 15.31% (0.73%) Compare
DKL Delek Logistics Partners, L.P. $3.3B 19.7× 15.8× +56.18% (above 0%: growing) −34.94% (below 0%: shrinking) +193.34% (above 0%: growing) 17.18% 16.09% Compare
CSANY Cosan S.A. Sponsored ADR $2.7B — (loss-making) — (loss-making) +3.95% (above 0%: growing) n/m +141.78% (above 0%: growing) 34.07% 23.83% Compare
WKC World Kinect Corporation $1.9B — (loss-making) 11.6× +50.29% (above 0%: growing) n/m −363.91% (below 0%: shrinking) 2.69% 0.71%
CAPL CrossAmerica Partners LP $823.8M 15.5× 20.8× +22.57% (above 0%: growing) −17.19% (below 0%: shrinking) −61.26% (below 0%: shrinking) 9.57% 2.99% Compare
Median of peers $4.1B 20.0× 18.4× +36.71% −17.19% +123.21% 12.44% 5.19%

All 19 Oil & Gas Refining & Marketing stocks →

World Kinect Corporation (WKC) key facts

  • Concern: World Kinect Corporation’s revenue for fiscal 2025 (year ended December 2025) was $36.9 billion, down 12.5% from fiscal 2024.
  • World Kinect Corporation (WKC) is an Oil & Gas Refining & Marketing company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, WKC traded at $36.41, a market capitalization of $1.9 billion.
  • World Kinect Corporation pays an annual dividend of $0.86 per share, a yield of 2.36%.
  • Return on equity was −37.7% and debt-to-equity 0.59.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 6.50 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

World Kinect Corporation (WKC) Latest News

2 Oct

25 Sep

29 Apr

23 Apr

Impact 4 · transcript
stockrow.com/WKC · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com