Cosan S.A. Sponsored ADR (CSANY) vs World Kinect Corporation (WKC)

Cosan S.A. Sponsored ADR and World Kinect Corporation are both Oil & Gas Refining & Marketing companies. Cosan S.A. Sponsored ADR is the larger, with a market value of $2.7B against $1.9B — 1.4× the size. World Kinect Corporation grew revenue faster over the last twelve months: 7.61% against −6.49%. World Kinect Corporation has the higher net margin (−0.43% vs −23.8%) and the lower return on invested capital (−2.02% vs 8.58%). Only World Kinect Corporation pays a dividend (2.38%). Across the 21 metrics below, Cosan S.A. Sponsored ADR leads on 11 and World Kinect Corporation on 10.

Valuation

Metric CSANY WKC Oil & Gas Refining & Marketing median
P/E n/m n/m 16.35
P/S 0.53 0.04 0.44
P/B 0.69 1.46 2.05
Price to free cash flow 4.06 95.00 9.98
EV/EBITDA 4.66 9.05 8.04
EV/Sales 1.68 0.06 0.59
Earnings yield (62.03%) (8.86%) 5.71%
Free cash flow yield 24.66% 1.05% 9.13%

Profitability

Metric CSANY WKC Oil & Gas Refining & Marketing median
Gross margin 33.59% 2.69% 12.22%
Operating margin 26.27% (0.15%) 5.35%
Net margin (23.78%) (0.43%) 2.08%
Free cash flow margin 13.06% 0.05% 4.25%
Return on equity (30.16%) (12.49%) 11.39%
Return on assets (7.57%) (2.83%) 5.22%
Return on invested capital 8.58% (2.02%) 11.54%

Growth

Metric CSANY WKC Oil & Gas Refining & Marketing median
Revenue growth (TTM) (6.49%) 7.61% 13.37%
EPS growth (last fiscal year) 24.95% (1,072.57%) 31.15%
Revenue growth, 5-year CAGR 12.79% 12.64% 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CSANY WKC Oil & Gas Refining & Marketing median
Debt to equity 2.25 0.59 0.44
Current ratio 1.87 1.06 1.32
Net debt to EBITDA 2.88 1.81 2.07

Dividend

Metric CSANY WKC Oil & Gas Refining & Marketing median
Dividend yield 0.00% 2.38% 1.71%
Payout ratio — — 0.35

Size

Metric CSANY WKC Oil & Gas Refining & Marketing median
Market cap 2.71b 1.88b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack