Saturday 10 October 2026
Export all WKC data to Excel Powerpack
World Kinect Corporation
WKC Energy Oil & Gas Refining & Marketing
World Kinect Corporation’s revenue for fiscal 2025 (year ended December 2025) was $36.9 billion, down 12.5% from fiscal 2024. In the quarter to June 2026, revenue grew 50.3%, EPS grew 115.5%, free cash flow fell 363.9% and total debt fell 8.93%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
36.41
0.83
−2.23%
Follow WKC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 35.13 | 25.80 | 19.79 | 20.71 | 18.36 | 24.29 | 19.29 | 17.69 | 21.21 | 22.71 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 51.01 | 47.49 | 33.17 | 44.37 | 43.98 | 37.68 | 29.28 | 30.65 | 31.71 | 31.54 | |||||
| People | |||||||||||||||
| People | Employees | 5,000 | 5,000 | 5,000 | 5,500 | 4,300 | 4,414 | 5,214 | 5,289 | 4,745 | 4,003 | ||||
| Revenue/emp, $m | 5.40 | 6.74 | 7.95 | 6.69 | 4.73 | 7.10 | 11.32 | 9.02 | 8.89 | 9.22 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 27,016 | 33,696 | 39,750 | 36,819 | 20,358 | 31,337 | 59,043 | 47,711 | 42,168 | 36,917 | ||||
| Gross margin, % | 3.33 | 2.77 | 2.56 | 3.02 | 4.18 | 2.52 | 1.84 | 2.22 | 2.43 | 2.57 | |||||
| EBT | 142 | (21) | 185 | 237 | 162 | 100 | 145 | 67 | 96 | (740) | |||||
| EBT margin, % | 0.53 | (0.06) | 0.47 | 0.64 | 0.79 | 0.32 | 0.25 | 0.14 | 0.23 | (2.00) | |||||
| Net income | 126 | (170) | 129 | 181 | 110 | 74 | 116 | 54 | 68 | (612) | |||||
| Depreciation | 82 | 178 | 82 | 87 | 86 | 81 | 108 | 137 | 135 | 788 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 389.84 | 494.79 | 589.77 | 557.02 | 319.60 | 498.20 | 947.72 | 777.05 | 714.71 | 660.40 | ||||
| Earnings | 1.83 | (2.50) | 1.89 | 2.71 | 1.72 | 1.17 | 1.83 | 0.86 | 1.14 | (10.99) | |||||
| Cash flow | 0.73 | (1.96) | (2.71) | 3.46 | 9.48 | 2.75 | 2.22 | 4.42 | 4.41 | 5.24 | |||||
| Capex | (0.52) | (0.79) | (1.07) | (1.22) | (0.81) | (0.62) | (1.26) | (1.43) | (1.16) | (1.17) | |||||
| Free cash flow | 0.21 | (2.75) | (3.78) | 2.24 | 8.68 | 2.13 | 0.96 | 2.99 | 3.25 | 4.07 | |||||
| Book value | 27.99 | 25.52 | 27.18 | 28.65 | 30.03 | 30.47 | 31.95 | 31.75 | 33.15 | 23.40 | |||||
| Shares, m | 69 | 68 | 67 | 66 | 64 | 63 | 62 | 61 | 59 | 56 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 25.28 | 0.00 | 11.33 | 15.51 | 18.22 | 22.62 | 14.43 | 27.02 | 25.71 | 0.00 | ||||
| P/S | 0.12 | 0.06 | 0.04 | 0.08 | 0.10 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | |||||
| P/B | 1.65 | 1.12 | 0.79 | 1.52 | 1.04 | 0.87 | 0.83 | 0.72 | 0.83 | 1.00 | |||||
| EV/Sales | 0.14 | 0.07 | 0.05 | 0.09 | 0.09 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | |||||
| EV/FCF | 252.97 | (13.23) | (7.58) | 22.00 | 3.35 | 10.09 | 31.71 | 9.36 | 10.14 | 7.98 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 51 | (134) | (182) | 229 | 604 | 173 | 139 | 271 | 260 | 293 | ||||
| Capex | (36) | (54) | (72) | (81) | (51) | (39) | (79) | (88) | (68) | (66) | |||||
| Free cash flow | 15 | (188) | (255) | 148 | 553 | 134 | 60 | 184 | 192 | 227 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,654 | 1,222 | 1,039 | 1,008 | 955 | 923 | 630 | 454 | 521 | 190 | ||||
| Total debt | 1,186 | 910 | 701 | 629 | 525 | 509 | 846 | 888 | 881 | 697 | |||||
| Net debt | 488 | 538 | 489 | 383 | (134) | (313) | 245 | 308 | 321 | 403 | |||||
| Shareholders’ equity | 1,940 | 1,738 | 1,832 | 1,894 | 1,913 | 1,917 | 1,991 | 1,950 | 1,956 | 1,308 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.55 | (3.09) | 2.27 | 3.07 | 2.09 | 1.41 | 1.62 | 0.68 | 0.96 | (9.76) | ||||
| ROIC | 4.86 | 1.25 | 6.99 | 8.23 | 4.85 | 5.56 | 7.63 | 5.48 | 5.78 | (20.63) | |||||
| ROE | 6.58 | (9.26) | 7.16 | 9.60 | 5.76 | 3.85 | 5.84 | 2.69 | 3.45 | (37.65) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
World Kinect Corporation vs peers in Oil & Gas Refining & Marketing (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CVI CVR Energy Inc. | $6.0B | 85.3× | 90.4× | +55.48% (above 0%: growing) | n/m | +104.65% (above 0%: growing) | 4.27% | 2.85% | Compare |
| IEP Icahn Enterprises L.P. | $4.7B | — (loss-making) | 18.5× | +25.58% (above 0%: growing) | n/m | +12.90% (above 0%: growing) | 3.09% | (8.67%) | Compare |
| DK Delek US Holdings, Inc. | $4.7B | 20.2× | 12.2× | +47.83% (above 0%: growing) | n/m | +173.86% (above 0%: growing) | 8.93% | 7.40% | Compare |
| PARR Par Pacific Holdings, Inc. | $4.4B | 4.7× | 4.1× | +56.80% (above 0%: growing) | +707.63% (above 0%: growing) | +176.88% (above 0%: growing) | 28.72% | 21.37% | Compare |
| SHI SINOPEC Shangai Petrochemical Company, Ltd. | $3.8B | 117× | 18.4× | +2.18% (above 0%: growing) | n/m | +88.32% (above 0%: growing) | 15.31% | (0.73%) | Compare |
| DKL Delek Logistics Partners, L.P. | $3.3B | 19.7× | 15.8× | +56.18% (above 0%: growing) | −34.94% (below 0%: shrinking) | +193.34% (above 0%: growing) | 17.18% | 16.09% | Compare |
| CSANY Cosan S.A. Sponsored ADR | $2.7B | — (loss-making) | — (loss-making) | +3.95% (above 0%: growing) | n/m | +141.78% (above 0%: growing) | 34.07% | 23.83% | Compare |
| WKC World Kinect Corporation | $1.9B | — (loss-making) | 11.6× | +50.29% (above 0%: growing) | n/m | −363.91% (below 0%: shrinking) | 2.69% | 0.71% | |
| CAPL CrossAmerica Partners LP | $823.8M | 15.5× | 20.8× | +22.57% (above 0%: growing) | −17.19% (below 0%: shrinking) | −61.26% (below 0%: shrinking) | 9.57% | 2.99% | Compare |
| Median of peers | $4.1B | 20.0× | 18.4× | +36.71% | −17.19% | +123.21% | 12.44% | 5.19% |
World Kinect Corporation (WKC) key facts
- Concern: World Kinect Corporation’s revenue for fiscal 2025 (year ended December 2025) was $36.9 billion, down 12.5% from fiscal 2024.
- World Kinect Corporation (WKC) is an Oil & Gas Refining & Marketing company in the Energy sector, listed on the New York Stock Exchange.
- As of October 9, 2026, WKC traded at $36.41, a market capitalization of $1.9 billion.
- World Kinect Corporation pays an annual dividend of $0.86 per share, a yield of 2.36%.
- Return on equity was −37.7% and debt-to-equity 0.59.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 6.50 (safe zone) for fiscal 2025.