Pricing Log in Create free account
Friday 6 November 2026 Export WFRD’s income statement to Excel — free account

Weatherford International PLC

WFRD Energy Oil & Gas Equipment & Services

Weatherford International PLC’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 10.8% from fiscal 2024.

Revenue
−7.22%
EPS
+46.9%
Free cash flow
+56.6%
Total debt
−6.80%

Quarter to September 2026, against a year earlier

82.85 3.19 −3.71%
Market cap
$6.0B
P/E
14.7×
Fwd P/E
16.0×
Dividend yield
1.33%
F-score
6/9
Altman Z
2.51
Beneish M
−2.55
Dividend safety
74/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Revenue by segment Fiscal 2025

  • WCC
  • DRE
  • PRI
  • Other, not broken out

Every year since 2013 →

Insider Decisions last twelve months

Sold, $m 18.24
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 1 — 4 — — — — 2 1 — — —
Insider Ownership 1.25%

Capital & Financial Ratios $m

Size
Market Cap 5,970.00
Revenue ttm 4,689.00
Net income ttm 415.00
Free cash flow ttm 601.00
Net debt Q 282.00
Valuation
P/E 14.72
Forward P/E 16.00
Price / sales 1.27
Forward P/S Powerpack
Price / FCF 10.13
Price / book 2.99
Financial health
Current ratio Q 2.04 (at or above 1.5: strong)
Debt / equity Q 0.74
Interest coverage Q 10.20
Growth
Revenue growth Q −7.22% (below 0%: shrinking)
Operating income growth Q −14.04% (below 0%: shrinking)
EPS, this year −16.49% (below 0%: weak)
EPS, next year A +24.45% (at or above 15%: strong)
Revenue, next year A −4.41% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +8.41%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.3×, against a ten-year median of 1.0×; over the ten years it ranged from 0.3× in 2020 to 1.8× in 2024.
P/E against its own 10 years 51.64%
10-year low 10-year high
P/S against its own 10 years 75.81%
10-year low 10-year high
P/B against its own 10 years 36.53%
10-year low 10-year high
EV/Sales against its own 10 years 71.01%
10-year low 10-year high
EV/FCF against its own 10 years 13.61%
10-year low 10-year high

Dividends raised every year since 2024

Yield
1.33%
Annual rate
1.10
Payout ratio
19.6%
Growth, 2024–26
+48.3%/yr
  1. 0.50 ’24
  2. 1.00 ’25 +100
  3. 1.10 ’26 +10
paid change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,063 975 1,042 1,198
Receivables 1,216 1,261 1,234 1,105
Inventory 788 880 836 861
Other 278 286 260 245
3,345 3,402 3,372 3,409
2023 2024 2025 Q'26
Payables 679 792 650 595
ST’ Debt 168 17 30 264
Other 448 412 395 391
1,866 1,696 1,537 1,675

Compound Annual Growth %

10y 5y 3y
Sales (6.31%) 5.94% 4.33%
Cash Flow (0.56%) 26.34% 24.65%
Earnings 0.00% 0.00% 154.98%
Book Value (9.02%) 12.60% 45.46%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 1.21 Actual 1.66

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 1.42 1.91 Beat by 0.49
Q1 FY26 1.02 1.49 Beat by 0.47
Q2 FY26 0.92 0.55 Miss by 0.37
Q3 FY26 1.21 1.66 Beat by 0.45
Q4 FY26 1.75 — Reports 2 February 2027

EPS $

Mar Jun Sep Dec Year
’26 1.49 0.55 1.66 — —
’25 1.03 1.87 1.12 1.91 5.93
’24 1.50 1.66 2.06 1.50 6.75
’23 0.97 1.12 1.66 1.90 5.66
’22 (1.14) 0.08 0.39 0.99 0.36
’21 (1.57) (1.11) (1.36) (2.30) (6.43)
’20 (13.69) (8.27) (2.39) (2.79) (27.13)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,152 1,105 1,143 — —
’25 1,193 1,204 1,232 1,289 4,918
’24 1,358 1,405 1,409 1,341 5,513
’23 1,186 1,274 1,313 1,362 5,135
’22 938 1,064 1,120 1,209 4,331
’21 832 903 945 965 3,645
’20 1,215 821 807 842 3,685
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 136 175 192 — —
’25 142 128 138 268 676
’24 131 150 262 249 792
’23 84 201 172 375 832
’22 (64) 60 160 193 349
’21 74 46 114 88 322
’20 30 31 127 22 210
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 82 142 155 — —
’25 65 80 99 222 466
’24 82 96 184 162 524
’23 27 172 137 315 651
’22 (64) 59 133 171 299
’21 70 48 111 49 278
’20 (2) (2) 105 (27) 74
Fiscal quarters ending in the months shown.

Valuation

The price implies free cash flow after share-based pay growing −1.9% a year for ten years.

Implied
−1.9%
Open the model

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 5,749 5,699 5,744 5,215 3,685 3,645 4,331 5,135 5,513 4,918 4,689 (1.7%) 4,701 5,045 5,305 +2.6%
Gross margin, % 9.74 14.21 21.41 22.13 23.83 25.49 30.27 33.89 34.61 31.19 30.80 +21.5 pt
EBT (2,877) (2,656) (2,757) 3,804 (1,814) (343) 138 506 739 554 437 n/m
EBT margin, % (50.04) (46.60) (48.00) 72.94 (49.23) (9.41) 3.19 9.85 13.40 11.26 9.32 +61.3 pt
Net income (3,373) (2,793) (2,791) 3,660 (1,899) (429) 51 449 550 457 415 n/m
Per share, $
Per share, $ Revenue 6.48 5.76 5.76 74.50 52.64 52.07 61.43 71.42 75.52 68.12 65.22 +29.9%
Earnings (3.80) (2.82) (2.80) 52.29 (27.13) (6.43) 0.37 5.79 6.93 5.96 5.63 n/m
Cash flow (0.34) (0.39) (0.24) (9.80) 3.00 4.60 4.95 11.57 10.85 9.36 10.72 n/m
Capex (0.19) (0.44) (0.14) (2.86) (1.94) (0.63) (0.71) (2.52) (3.67) (2.91) (2.36) +35.7%
Free cash flow (0.53) (0.83) (0.38) (12.66) 1.06 3.97 4.24 9.05 7.18 6.45 8.36 n/m
Book value 2.33 (0.58) (3.68) 41.66 13.39 7.09 7.82 12.82 17.58 23.49 27.71 +29.3%
Shares, m 887 990 997 70 70 70 71 72 73 72 72 (24.3%)
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.53 0.00 0.00 142.35 16.48 10.34 13.13 14.72 18.3
P/S 4.56 4.56 4.56 0.38 0.11 0.53 0.79 1.33 0.95 1.15 1.27 1.9
P/B 0.00 0.00 0.00 0.67 0.45 3.91 6.19 7.43 4.08 3.33 2.99 2.6
EV/Sales 6.10 6.10 6.10 0.64 0.47 0.89 1.05 1.49 1.07 1.24 1.33 2.5
EV/FCF (44.52) (44.52) (44.52) (3.75) 26.91 12.28 18.41 12.02 11.52 13.45 10.61 (4.3)
Cash, $m
Cash, $m Operating cash flow (304) (388) (242) (686) 210 322 349 832 792 676 771 n/m
Capex (165) (433) (139) (200) (136) (44) (50) (181) (268) (210) (170) +2.7%
Free cash flow (469) (821) (381) (886) 74 278 299 651 524 466 601 n/m
Balance, $m
Balance, $m Working capital 2,482 1,648 1,150 1,781 1,815 1,579 1,573 1,479 1,706 1,835 1,734 (3.3%)
Net debt 6,545 7,076 7,386 1,364 1,329 1,315 1,136 820 659 443 282 (25.9%)
Shareholders’ equity 2,068 (571) (3,666) 2,916 937 496 551 922 1,283 1,696 1,992 (2.2%)
Returns, %
Returns, % ROA (24.74) (25.10) (34.39) 52.32 (30.19) (8.82) 0.55 8.52 9.90 8.32 7.64 +33.1 pt
ROIC (16.29) (20.85) (35.01) (17.25) (40.99) 4.00 15.26 29.42 30.19 22.09 16.00 +38.4 pt
ROE (105.46) (375.82) 132.69 (969.33) (99.71) (62.81) 4.97 56.62 45.90 28.94 22.76 +134.4 pt
People
People Employees 30,000 29,200 26,500 24,000 17,200 17,000 17,700 18,500 19,000 16,700 — (6.3%)
Revenue/emp, $m 0.19 0.20 0.22 0.22 0.21 0.21 0.24 0.28 0.29 0.29 — +4.9%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Business profile

Updated

Weatherford International provides equipment and services used to drill, build, operate and eventually abandon oil and natural gas wells. Its customers include national oil companies, international and independent oil and gas companies, and companies working in new energy. Its principal executive offices are in Houston, Texas, and Girishchandra K. Saligram is president and chief executive officer.

A well passes through several stages before and after it produces oil or gas. Weatherford helps customers plan and drill wells, assess the rock and fluids underground, install equipment to prepare wells for production, and maintain or repair them. It also provides services to close wells when their productive lives end.

Where the money comes from and where it goes Fiscal 2025

Fiscal 2025: revenue by segment, and margins
WCC 1,875 38.13%
DRE 1,371 27.88%
PRI 1,340 27.25%
Other, not broken out 332 6.75%
Gross margin 31.19%
Operating margin 15.37%
Pre-tax margin 11.26%

Revenue by segment since 2013

Weatherford International PLC vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NOV NOV Inc. $6.2B 41.9× 21.5× +2.30% (above 0%: growing) +141.91% (above 0%: growing) −116.25% (below 0%: shrinking) 19.72% 6.38% Compare
WFRD Weatherford International PLC $6.0B 14.7× 16.0× −7.22% (below 0%: shrinking) +46.90% (above 0%: growing) +56.57% (above 0%: growing) 32.72% 13.39%
AROC Archrock, Inc. $4.7B 13.8× 18.4× −3.04% (below 0%: shrinking) +21.00% (above 0%: growing) +28.48% (above 0%: growing) 66.83% 39.53% Compare
WHD Cactus, Inc. $4.4B 37.6× 23.4× +63.24% (above 0%: growing) +45.90% (above 0%: growing) −95.60% (below 0%: shrinking) 36.40% 21.83% Compare
SEI Solaris Energy Infrastructure, Inc. $4.1B 50.4× 49.5× +46.92% (above 0%: growing) +13.33% (above 0%: growing) −89.73% (below 0%: shrinking) 57.55% 25.76% Compare
KGS Kodiak Gas Services, Inc. $3.9B 46.4× 24.4× +21.15% (above 0%: growing) +22.73% (above 0%: growing) −194.00% (below 0%: shrinking) 63.09% 31.76% Compare
USAC USA Compression Partners, LP $3.5B 21.5× 20.9× +42.73% (above 0%: growing) +22.22% (above 0%: growing) −74.45% (below 0%: shrinking) 62.19% 28.60% Compare
TDW Tidewater Inc. $3.4B 13.9× 32.8× +0.25% (above 0%: growing) −70.07% (below 0%: shrinking) −15.92% (below 0%: shrinking) 46.88% 18.27% Compare
OII Oceaneering International, Inc. $3.4B 10.4× 21.1× +5.61% (above 0%: growing) −26.76% (below 0%: shrinking) +66.85% (above 0%: growing) 20.97% 11.75% Compare
Median of peers $4.0B 29.5× 22.5× +13.38% +21.61% −82.09% 52.22% 23.80%

All 48 Oil & Gas Equipment & Services stocks →

From the latest earnings call

Updated

  • CEO Girish Saligram said Middle East upstream activity had not fully recovered, although Weatherford expected seasonal product deliveries to lift regional revenue in the fourth quarter.
  • Saligram said NCS integration was tracking toward at least $15 million in cost synergies within 18 months, while teams pursued international cross-selling opportunities.

Pay and ownership Proxy statement filed 13 July 2026

Ownership

Directors and executive officers, together 2.07%
BlackRock, Inc. 10.10%
T. Rowe Price Associates, Inc. 6.30%
Vanguard Portfolio Management 5.61%
Vanguard Capital Management 5.25%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Weatherford International PLC (WFRD) Latest News

28 Oct

Impact 4 · · The Motley Fool
Impact 4 · · GlobeNewswire

27 Oct

Impact 3 · · GlobeNewswire

22 Oct

Impact 4 · · Simply Wall St.
Impact 4 · · StockStory
Impact 4 · · StockStory earnings

21 Oct

Impact 4 · · The Motley Fool transcript
Impact 4 · · MarketBeat
Impact 4 · · StockStory
Impact 4 · · Moby transcript
Impact 3 · · The Motley Fool
Impact 3 · · StockStory

20 Oct

Impact 4 · · GlobeNewswire
Impact 3 · · Zacks
Impact 3 · · Associated Press
Impact 3 · · StockStory

16 Oct

Impact 3 · · StockStory

13 Oct

Impact 3 · · Zacks

24 Sep

Impact 3 ·

1 Sep

Impact 4 ·

27 Aug

Impact 4 ·

24 Aug

Impact 3 ·

23 Jul

Impact 3 ·

22 Jul

Impact 3 · transcript
Impact 3 ·
Impact 3 · · MarketBeat transcript
Impact 3 · · Moby transcript

21 Jul

Impact 3 ·
Impact 3 ·

12 Jul

Impact 4 ·

WFRD metrics, ten years each

stockrow.com/WFRD · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com