Saturday 17 October 2026 Export WFRD’s income statement to Excel — free account

Weatherford International PLC

WFRD Energy Oil & Gas Equipment & Services

Weatherford International PLC’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 10.8% from fiscal 2024. In the quarter to June 2026, revenue fell 8.22%, EPS fell 70.6%, free cash flow grew 77.5% and total debt fell 6.98%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

76.19 1.19 +1.59%

Follow WFRD

Alert me

Market cap: $5.5B
P/E: 14.9×
Fwd P/E: 16.5×
Dividend yield: 1.41%
F-score: 6/9
Altman Z: 2.51
Beneish M: −2.55
Dividend safety: 74/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 18.24

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	1	—	4	—	—	—	—	2	1	—	—

Insider Ownership 0.96%

Capital & Financial Ratios $m

Market Cap 5,450.00

Revenue 4,778.00

Net Income 377.00

Free Cash Flow 545.00

Net Debt 343.00

Current Ratio 2.34

Debt/Equity 0.83

P/E ratio 14.94

Fwd P/E 16.50

P/S ratio 1.15

P/B ratio 3.06

Past 5Y EPS Growth —

This Y EPS Growth (24.32%)

Next Y EPS Growth 38.52%

Next Y revenue growth (4.86%)

Next 5Y EPS Growth 9.31%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 38.91%

10-year low 10-year high

P/S against its own 10 years 64.24%

10-year low 10-year high

P/B against its own 10 years 26.55%

10-year low 10-year high

EV/Sales against its own 10 years 57.84%

10-year low 10-year high

EV/FCF against its own 10 years 14.58%

10-year low 10-year high

Dividends

Payout Ratio 0.21

Annual Dividend Rate 1.08

Annual Dividend Yield 1.41%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.10	0.28 0.28 0.28
2025	1.00	0.25 0.25 0.25 0.25
2024	0.50	0.25 0.25
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,063	975	1,042	1,137
Receivables	1,216	1,261	1,234	1,104
Inventory	788	880	836	811
Other	278	286	260	246
	3,345	3,402	3,372	3,298

	2023	2024	2025	Q'26
Payables	679	792	650	625
ST’ Debt	168	17	30	30
Other	448	412	395	374
	1,866	1,696	1,537	1,407

Compound Annual Growth %

	10y	5y	3y
Sales	(6.31%)	5.94%	4.33%
Cash Flow	(0.56%)	26.34%	24.65%
Earnings	0.00%	0.00%	154.98%
Book Value	(9.02%)	12.60%	45.46%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,152	1,105	—	—	—
’25	1,193	1,204	1,232	1,289	4,918
’24	1,358	1,405	1,409	1,341	5,513
’23	1,186	1,274	1,313	1,362	5,135
’22	938	1,064	1,120	1,209	4,331
’21	832	903	945	965	3,645
’20	1,215	821	807	842	3,685

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	136	175	—	—	—
’25	142	128	138	268	676
’24	131	150	262	249	792
’23	84	201	172	375	832
’22	(64)	60	160	193	349
’21	74	46	114	88	322
’20	30	31	127	22	210

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	82	142	—	—	—
’25	65	80	99	222	466
’24	82	96	184	162	524
’23	27	172	137	315	651
’22	(64)	59	133	171	299
’21	70	48	111	49	278
’20	(2)	(2)	105	(27)	74

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.49	0.55	—	—	—
’25	1.03	1.87	1.12	1.91	5.93
’24	1.50	1.66	2.06	1.50	6.75
’23	0.97	1.12	1.66	1.90	5.66
’22	(1.14)	0.08	0.39	0.99	0.36
’21	(1.57)	(1.11)	(1.36)	(2.30)	(6.43)
’20	(13.69)	(8.27)	(2.39)	(2.79)	(27.13)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	5.45	16.96	46.29	66.23	36.74	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	34.95	51.63	102.65	135.00	82.26
People
People	Employees	30,000	29,200	26,500	24,000	17,200	17,000	17,700	18,500	19,000	16,700
	Revenue/emp, $m	0.19	0.20	0.22	0.22	0.21	0.21	0.24	0.28	0.29	0.29
Income, $m
Income, $m	Revenue	5,749	5,699	5,744	5,215	3,685	3,645	4,331	5,135	5,513	4,918
	Gross margin, %	9.74	14.21	21.41	22.13	23.83	25.49	30.27	33.89	34.61	31.19
	EBT	(2,877)	(2,656)	(2,757)	3,804	(1,814)	(343)	138	506	739	554
	EBT margin, %	(50.04)	(46.60)	(48.00)	72.94	(49.23)	(9.41)	3.19	9.85	13.40	11.26
	Net income	(3,373)	(2,793)	(2,791)	3,660	(1,899)	(429)	51	449	550	457
	Depreciation	956	801	2,473	1,231	1,556	440	349	327	343	267
Per share, $
Per share, $	Revenue	6.48	5.76	5.76	74.50	52.64	52.07	61.43	71.42	75.52	68.12
	Earnings	(3.80)	(2.82)	(2.80)	52.29	(27.13)	(6.43)	0.37	5.79	6.93	5.96
	Cash flow	(0.34)	(0.39)	(0.24)	(9.80)	3.00	4.60	4.95	11.57	10.85	9.36
	Capex	(0.19)	(0.44)	(0.14)	(2.86)	(1.94)	(0.63)	(0.71)	(2.52)	(3.67)	(2.91)
	Free cash flow	(0.53)	(0.83)	(0.38)	(12.66)	1.06	3.97	4.24	9.05	7.18	6.45
	Book value	2.33	(0.58)	(3.68)	41.66	13.39	7.09	7.82	12.82	17.58	23.49
	Shares, m	887	990	997	70	70	70	71	72	73	72
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	142.35	16.48	10.34	13.13
	P/S	0.11	0.11	0.11	0.11	0.11	0.53	0.79	1.33	0.95	1.15
	P/B	0.43	0.43	0.43	0.43	0.43	3.91	6.19	7.43	4.08	3.33
	EV/Sales	0.47	0.47	0.47	0.47	0.47	0.89	1.05	1.49	1.07	1.24
	EV/FCF	26.63	26.63	26.63	26.63	26.63	12.28	18.41	12.02	11.52	13.45
Cash, $m
Cash, $m	Operating cash flow	(304)	(388)	(242)	(686)	210	322	349	832	792	676
	Capex	(165)	(433)	(139)	(200)	(136)	(44)	(50)	(181)	(268)	(210)
	Free cash flow	(469)	(821)	(381)	(886)	74	278	299	651	524	466
Balance, $m
Balance, $m	Working capital	2,482	1,648	1,150	1,781	1,815	1,579	1,573	1,479	1,706	1,835
	Total debt	7,582	7,689	7,988	2,164	2,614	2,428	2,248	1,883	1,634	1,485
	Net debt	6,545	7,076	7,386	1,364	1,329	1,315	1,136	820	659	443
	Shareholders’ equity	2,068	(571)	(3,666)	2,916	937	496	551	922	1,283	1,696
Returns, %
Returns, %	ROA	(24.74)	(25.10)	(34.39)	52.32	(30.19)	(8.82)	0.55	8.52	9.90	8.32
	ROIC	(16.29)	(20.85)	(35.01)	(17.25)	(40.99)	4.00	15.26	29.42	30.19	22.09
	ROE	(105.46)	(375.82)	132.69	(969.33)	(99.71)	(62.81)	4.97	56.62	45.90	28.94

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NOV NOV Inc.	$6.6B	72.8×	25.5×	−2.47% (below 0%: shrinking)	+6.90% (above 0%: growing)	−116.81% (below 0%: shrinking)	24.41%	9.04%	Compare
LB LandBridge Company LLC	$6.3B	60.9×	47.5×	+40.62% (above 0%: growing)	+43.33% (above 0%: growing)	+11.25% (above 0%: growing)	98.30%	66.07%	Compare
WFRD Weatherford International PLC	$5.5B	14.9×	16.5×	−8.22% (below 0%: shrinking)	−70.59% (below 0%: shrinking)	+77.50% (above 0%: growing)	30.14%	9.68%
SEI Solaris Energy Infrastructure, Inc.	$5.2B	61.5×	55.4×	+46.92% (above 0%: growing)	+13.33% (above 0%: growing)	−89.73% (below 0%: shrinking)	57.55%	25.76%	Compare
AROC Archrock, Inc.	$5.1B	15.9×	18.4×	−3.11% (below 0%: shrinking)	+5.56% (above 0%: growing)	+49.96% (above 0%: growing)	65.86%	34.58%	Compare
WHD Cactus, Inc.	$4.9B	51.9×	23.0×	+64.32% (above 0%: growing)	+18.64% (above 0%: growing)	+23.95% (above 0%: growing)	33.31%	18.59%	Compare
KGS Kodiak Gas Services, Inc.	$4.8B	55.5×	31.9×	+21.15% (above 0%: growing)	+22.73% (above 0%: growing)	−194.00% (below 0%: shrinking)	63.09%	31.76%	Compare
OII Oceaneering International, Inc.	$4.3B	12.6×	21.4×	+10.03% (above 0%: growing)	+20.37% (above 0%: growing)	−31.05% (below 0%: shrinking)	20.44%	11.49%	Compare
TDW Tidewater Inc.	$3.9B	16.0×	23.4×	+0.25% (above 0%: growing)	−70.07% (below 0%: shrinking)	−15.92% (below 0%: shrinking)	46.88%	18.27%	Compare
Median of peers	$5.0B	53.7×	24.5×	+15.59%	+15.99%	−23.48%	52.22%	22.18%

All 46 Oil & Gas Equipment & Services stocks →

Weatherford International PLC (WFRD) key facts

Concern: Weatherford International PLC’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 10.8% from fiscal 2024.
Concern: Net income was $457.0 million, or $5.96 per share (basic), a net margin of 8.76%.
Weatherford International PLC (WFRD) is an Oil & Gas Equipment & Services company in the Energy sector, listed on Nasdaq.
As of October 16, 2026, WFRD traded at $76.19, a market capitalization of $5.5 billion.
At that price the stock trades at 14.9× trailing-twelve-month earnings and 1.1× sales; its P/E is higher than 39% of its own readings over the past ten years.
Weatherford International PLC pays an annual dividend of $1.08 per share, a yield of 1.41%, with a payout ratio of 21.2%.
Return on equity was 28.9% and debt-to-equity 0.83.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.51 (grey zone) for fiscal 2025.