stockrow
Saturday 31 October 2026
Export WAB’s income statement to Excel — free account
Wabtec
WAB Industrials Railroads
Wabtec’s revenue for fiscal 2025 (year ended December 2025) was $11.2 billion, up 7.51% from fiscal 2024.
- Revenue
- +17.5%
- EPS
- +18.9%
- Free cash flow
- +122.9%
- Total debt
- +37.4%
Quarter to June 2026, against a year earlier
279.60
5.96
−2.09%
Follow WAB
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
31.21 | 31.39 | 27.73 | 28.83 | 31.12 | 33.73 | 44.97 | 22.88 | 30.38 | 24.86 |
Piotroski F-Score |
6 | 8 | 8 | 8 | 8 | 5 | 5 | 5 | 3 | 4 |
P/S ratio |
3.26 | 3.18 | 2.33 | 2.17 | 2.21 | 1.84 | 1.62 | 1.55 | 2.04 | 2.59 |
Altman Z-Score |
3.06 | 3.69 | 2.78 | 2.34 | 2.21 | 1.86 | 1.74 | 2.26 | 2.76 | 2.73 |
Altman Z″-Score (non-manufacturers) |
2.36 | 3.30 | 2.93 | 2.75 | 2.67 | 2.42 | 2.29 | 4.15 | 3.29 | 4.01 |
P/FCF ratio |
24.20 | 20.13 | 22.13 | 20.38 | 17.86 | 20.78 | 15.91 | 28.98 | 78.73 | 18.95 |
Beneish M-Score |
(2.56) | (2.70) | (2.48) | (2.57) | (2.62) | (2.70) | (1.68) | (2.71) | (2.10) | (1.95) |
P/Operating CF |
36.69 | 45.65 | 32.81 | 44.33 | 55.06 | 42.65 | 29.59 | 24.37 | 48.80 | 37.28 |
Dividend Safety Score |
89 | — | — | — | — | — | — | — | — | — |
P/B ratio |
3.25 | 3.26 | 2.14 | 1.79 | 1.69 | 1.37 | 1.33 | 2.35 | 2.80 | 2.55 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
3.68 | 3.49 | 2.68 | 2.59 | 2.67 | 2.32 | 2.08 | 1.89 | 2.46 | 3.10 |
EV/EBITDA |
18.29 | 17.54 | 14.89 | 15.06 | 15.85 | 15.52 | 17.40 | 14.17 | 18.23 | 17.26 |
EV/Operating CF |
23.39 | 19.78 | 21.61 | 20.85 | 19.45 | 22.37 | 16.82 | 26.24 | 50.62 | 20.17 |
EV/FCF |
27.36 | 22.12 | 25.52 | 24.26 | 21.56 | 26.22 | 20.49 | 35.49 | 95.00 | 22.68 |
Quick Ratio |
0.52 | 0.64 | 0.57 | 0.59 | 0.67 | 0.62 | 0.70 | 2.12 | 0.89 | 0.93 |
Current Ratio |
1.11 | 1.30 | 1.20 | 1.25 | 1.32 | 1.20 | 1.29 | 2.70 | 1.44 | 1.98 |
Net Debt/EBITDA |
2.11 | 1.58 | 1.98 | 2.41 | 2.72 | 3.22 | 3.90 | 2.60 | 3.12 | 2.84 |
Debt/Assets |
25.11% | 21.28% | 21.43% | 21.61% | 21.99% | 22.97% | 23.38% | 44.59% | 28.43% | 28.76% |
Debt/Equity |
0.50 | 0.39 | 0.39 | 0.39 | 0.40 | 0.42 | 0.44 | 1.34 | 0.66 | 0.64 |
Asset Turnover |
0.55 | 0.55 | 0.52 | 0.45 | 0.42 | 0.40 | 0.59 | 0.57 | 0.59 | 0.60 |
Operating CF/Net income |
1.50 | 1.74 | 1.47 | 1.64 | 1.92 | 1.89 | 3.11 | 1.07 | 0.72 | 1.48 |
Capex/Depreciation |
(0.56) | (0.42) | (0.39) | (0.34) | (0.24) | (0.30) | (0.57) | (0.75) | (0.85) | (0.71) |
Interest Coverage |
7.97 | 8.01 | 5.81 | 5.44 | 4.95 | 3.74 | 3.03 | 4.22 | 5.41 | 9.08 |
| 10.97% | 10.22% | 7.89% | 6.21% | 5.47% | 4.11% | 5.08% | 10.35% | 9.04% | 13.03% | |
| 5.74% | 5.60% | 4.35% | 3.42% | 3.02% | 2.21% | 2.37% | 3.87% | 3.99% | 6.22% | |
ROIC |
7.03% | 7.51% | 5.66% | 4.64% | 3.96% | 3.38% | 3.00% | 6.75% | 5.89% | 6.38% |
Return on Tangible Assets |
54.17% | 40.65% | 35.68% | 27.65% | 23.07% | 18.36% | 12.63% | 8.76% | 20.72% | 15.72% |
Average Days of Receivables |
62.00 | 59.81 | 63.52 | 66.30 | 68.92 | 68.21 | 74.06 | 95.93 | 109.71 | 117.36 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
13.34% | 12.02% | 11.77% | 12.31% | 13.17% | 12.55% | 14.23% | 14.51% | 13.20% | 12.74% |
Intangible Assets out of Total Assets |
0.64 | 0.62 | 0.63 | 0.64 | 0.67 | 0.67 | 0.66 | 0.41 | 0.56 | 0.48 |
Share Based Compensation of Revenue |
0.72% | 0.64% | 0.49% | 0.49% | 0.59% | 0.26% | 0.61% | 0.58% | 0.55% | 0.71% |
Graham Net Nets |
(0.14) | (0.11) | (0.16) | (0.22) | (0.25) | (0.32) | (0.36) | (0.20) | (0.19) | (0.10) |
Graham Number |
100.50 | 88.94 | 77.54 | 65.85 | 60.27 | 51.09 | 47.77 | 45.44 | 42.65 | 50.05 |
Earnings Yield |
3.20% | 3.19% | 3.61% | 3.47% | 3.21% | 2.96% | 2.22% | 4.37% | 3.29% | 4.02% |
Free Cash Flow Yield |
4.13% | 4.97% | 4.52% | 4.91% | 5.60% | 4.81% | 6.29% | 3.45% | 1.27% | 5.28% |
Revenue per Share |
65.50 | 59.66 | 54.12 | 45.89 | 41.67 | 39.79 | 48.09 | 45.45 | 40.65 | 32.44 |
Operating CF per Share |
10.32 | 10.53 | 6.72 | 5.70 | 5.72 | 4.13 | 5.96 | 3.28 | 1.98 | 4.99 |
Capex per Share |
(1.50) | (1.11) | (1.03) | (0.80) | (0.56) | (0.61) | (1.07) | (0.85) | (0.92) | (0.55) |
Free Cash Flow per Share |
8.82 | 9.42 | 5.69 | 4.90 | 5.16 | 3.52 | 4.89 | 2.42 | 1.05 | 4.43 |
Cash per Share |
4.63 | 4.11 | 3.47 | 2.97 | 2.52 | 3.15 | 3.54 | 24.40 | 2.44 | 4.41 |
Shareholders Equity per Share |
65.63 | 58.20 | 58.86 | 55.69 | 54.55 | 53.47 | 58.61 | 29.89 | 29.62 | 32.94 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
65.63 | 58.20 | 58.86 | 55.69 | 54.55 | 53.47 | 58.61 | 29.89 | 29.62 | 32.94 |
Free Cash Flow |
1,504.00 | 1,640.00 | 1,017.00 | 892.00 | 968.00 | 669.00 | 834.00 | 232.70 | 100.60 | 400.68 |
Working Capital |
544.00 | 1,151.00 | 799.00 | 860.00 | 922.00 | 654.00 | 934.10 | 2,803.00 | 691.78 | 1,420.99 |
Capital Expenditures |
(255.00) | (194.00) | (184.00) | (146.00) | (105.00) | (115.00) | (182.00) | (82.00) | (88.20) | (49.85) |
Net Current Asset Value |
(5,185.00) | (3,626.00) | (3,609.00) | (4,042.00) | (4,383.00) | (4,421.00) | (4,758.50) | (1,330.50) | (1,486.33) | (736.56) |
EV/EBIT |
22.95 | 22.54 | 20.50 | 21.40 | 23.83 | 23.54 | 25.78 | 17.45 | 22.70 | 19.90 |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Price to Operating Income |
20.30 | 20.51 | 17.78 | 17.98 | 19.74 | 18.66 | 20.01 | 14.25 | 18.81 | 16.63 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.28 | 0.32 | 0.32 | 0.30 | 0.29 | 0.24 | 0.19 | 0.19 | 0.18 | 0.13 |
Cash ROIC |
8.58% | 11.06% | 6.69% | 6.07% | 6.55% | 4.46% | 5.55% | 2.57% | 2.04% | 7.61% |
Accounts Receivable Turnover |
6.21 | 6.14 | 6.04 | 5.58 | 5.42 | 4.91 | 5.83 | 3.77 | 3.68 | 3.80 |
Accounts Payable Turnover |
5.45 | 5.51 | 5.28 | 5.03 | 5.68 | 5.24 | 6.78 | 5.48 | 5.20 | 4.72 |
Inventory Turnover |
2.91 | 3.05 | 3.12 | 3.13 | 3.27 | 3.17 | 4.52 | 3.94 | 4.02 | 3.53 |
Average Days of Payables |
69.52 | 67.58 | 67.76 | 81.56 | 67.74 | 61.23 | 71.34 | 68.74 | 71.61 | 96.43 |
Days of Inventory on Hand |
136.11 | 120.30 | 123.82 | 127.52 | 113.05 | 110.60 | 109.28 | 98.54 | 96.24 | 119.76 |
Average Receivables |
1,799.50 | 1,693.00 | 1,601.50 | 1,498.00 | 1,444.50 | 1,537.95 | 1,405.35 | 1,156.79 | 1,054.65 | 770.65 |
Average Payables |
1,351.00 | 1,275.00 | 1,275.50 | 1,156.50 | 960.50 | 1,033.25 | 873.45 | 570.96 | 541.37 | 424.87 |
Average Inventory |
2,529.50 | 2,299.00 | 2,159.00 | 1,861.50 | 1,665.50 | 1,707.55 | 1,309.00 | 793.77 | 700.57 | 568.54 |
Average Assets |
20,385.50 | 18,845.00 | 18,752.00 | 18,485.00 | 18,454.00 | 18,699.10 | 13,796.70 | 7,614.59 | 6,580.50 | 4,905.27 |
Average Common Equity |
10,661.50 | 10,328.50 | 10,335.50 | 10,193.00 | 10,196.00 | 10,073.30 | 6,431.35 | 2,848.82 | 2,902.68 | 2,339.08 |
Columns are period end dates