Saturday 17 October 2026 Export WAB’s income statement to Excel — free account

Wabtec

Wabtec’s revenue for fiscal 2025 (year ended December 2025) was $11.2 billion, up 7.51% from fiscal 2024. In the quarter to June 2026, revenue grew 17.5%, EPS grew 18.9%, free cash flow grew 122.9% and total debt rose 37.4%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five.

286.82 0.94 −0.33%

Follow WAB

Alert me

Market cap: $48.6B
P/E: 38.5×
Fwd P/E: 27.7×
Dividend yield: 0.41%
F-score: 6/9
Altman Z: 3.06
Beneish M: −2.56
Dividend safety: 89/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	24.86	30.38	22.88	44.97	33.73	31.12	28.83	27.73	31.39	31.21
Piotroski F-Score Full definition →	4	3	5	5	5	8	8	8	8	6
P/S ratio Full definition →	2.59	2.04	1.55	1.62	1.84	2.21	2.17	2.33	3.18	3.26
Altman Z-Score Full definition →	2.73	2.76	2.26	1.74	1.86	2.21	2.34	2.78	3.69	3.06
Altman Z″-Score (non-manufacturers) Full definition →	4.01	3.29	4.15	2.29	2.42	2.67	2.75	2.93	3.30	2.36
P/FCF ratio Full definition →	18.95	78.73	28.98	15.91	20.78	17.86	20.38	22.13	20.13	24.20
Beneish M-Score Full definition →	(1.95)	(2.10)	(2.71)	(1.68)	(2.70)	(2.62)	(2.57)	(2.48)	(2.70)	(2.56)
P/Operating CF Full definition →	37.28	48.80	24.37	29.59	42.65	55.06	44.33	32.81	45.65	36.69
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	89
P/B ratio Full definition →	2.55	2.80	2.35	1.33	1.37	1.69	1.79	2.14	3.26	3.25
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	3.10	2.46	1.89	2.08	2.32	2.67	2.59	2.68	3.49	3.68
EV/EBITDA Full definition →	17.26	18.23	14.17	17.40	15.52	15.85	15.06	14.89	17.54	18.29
EV/Operating CF Full definition →	20.17	50.62	26.24	16.82	22.37	19.45	20.85	21.61	19.78	23.39
EV/FCF Full definition →	22.68	95.00	35.49	20.49	26.22	21.56	24.26	25.52	22.12	27.36
Quick Ratio Full definition →	0.93	0.89	2.12	0.70	0.62	0.67	0.59	0.57	0.64	0.52
Current Ratio Full definition →	1.98	1.44	2.70	1.29	1.20	1.32	1.25	1.20	1.30	1.11
Net Debt/EBITDA Full definition →	2.84	3.12	2.60	3.90	3.22	2.72	2.41	1.98	1.58	2.11
Debt/Assets Full definition →	28.76%	28.43%	44.59%	23.38%	22.97%	21.99%	21.61%	21.43%	21.28%	25.11%
Debt/Equity Full definition →	0.64	0.66	1.34	0.44	0.42	0.40	0.39	0.39	0.39	0.50
Asset Turnover Full definition →	0.60	0.59	0.57	0.59	0.40	0.42	0.45	0.52	0.55	0.55
Operating CF/Net income Full definition →	1.48	0.72	1.07	3.11	1.89	1.92	1.64	1.47	1.74	1.50
Capex/Depreciation Full definition →	(0.71)	(0.85)	(0.75)	(0.57)	(0.30)	(0.24)	(0.34)	(0.39)	(0.42)	(0.56)
Interest Coverage Full definition →	9.08	5.41	4.22	3.03	3.74	4.95	5.44	5.81	8.01	7.97
ROE Full definition →	13.03%	9.04%	10.35%	5.08%	4.11%	5.47%	6.21%	7.89%	10.22%	10.97%
ROA Full definition →	6.22%	3.99%	3.87%	2.37%	2.21%	3.02%	3.42%	4.35%	5.60%	5.74%
ROIC Full definition →	6.38%	5.89%	6.75%	3.00%	3.38%	3.96%	4.64%	5.66%	7.51%	7.03%
Return on Tangible Assets Full definition →	15.72%	20.72%	8.76%	12.63%	18.36%	23.07%	27.65%	35.68%	40.65%	54.17%
Average Days of Receivables Full definition →	117.36	109.71	95.93	74.06	68.21	68.92	66.30	63.52	59.81	62.00
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	12.74%	13.20%	14.51%	14.23%	12.55%	13.17%	12.31%	11.77%	12.02%	13.34%
Intangible Assets out of Total Assets Full definition →	0.48	0.56	0.41	0.66	0.67	0.67	0.64	0.63	0.62	0.64
Share Based Compensation of Revenue Full definition →	0.71%	0.55%	0.58%	0.61%	0.26%	0.59%	0.49%	0.49%	0.64%	0.72%
Graham Net Nets Full definition →	(0.10)	(0.19)	(0.20)	(0.36)	(0.32)	(0.25)	(0.22)	(0.16)	(0.11)	(0.14)
Graham Number Full definition →	50.05	42.65	45.44	47.77	51.09	60.27	65.85	77.54	88.94	100.50
Earnings Yield Full definition →	4.02%	3.29%	4.37%	2.22%	2.96%	3.21%	3.47%	3.61%	3.19%	3.20%
Free Cash Flow Yield Full definition →	5.28%	1.27%	3.45%	6.29%	4.81%	5.60%	4.91%	4.52%	4.97%	4.13%
Revenue per Share Full definition →	32.44	40.65	45.45	48.09	39.79	41.67	45.89	54.12	59.66	65.50
Operating CF per Share Full definition →	4.99	1.98	3.28	5.96	4.13	5.72	5.70	6.72	10.53	10.32
Capex per Share Full definition →	(0.55)	(0.92)	(0.85)	(1.07)	(0.61)	(0.56)	(0.80)	(1.03)	(1.11)	(1.50)
Free Cash Flow per Share Full definition →	4.43	1.05	2.42	4.89	3.52	5.16	4.90	5.69	9.42	8.82
Cash per Share Full definition →	4.41	2.44	24.40	3.54	3.15	2.52	2.97	3.47	4.11	4.63
Shareholders Equity per Share Full definition →	32.94	29.62	29.89	58.61	53.47	54.55	55.69	58.86	58.20	65.63
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	32.94	29.62	29.89	58.61	53.47	54.55	55.69	58.86	58.20	65.63
Free Cash Flow Full definition →	400.68	100.60	232.70	834.00	669.00	968.00	892.00	1,017.00	1,640.00	1,504.00
Working Capital Full definition →	1,420.99	691.78	2,803.00	934.10	654.00	922.00	860.00	799.00	1,151.00	544.00
Capital Expenditures Full definition →	(49.85)	(88.20)	(82.00)	(182.00)	(115.00)	(105.00)	(146.00)	(184.00)	(194.00)	(255.00)
Net Current Asset Value Full definition →	(736.56)	(1,486.33)	(1,330.50)	(4,758.50)	(4,421.00)	(4,383.00)	(4,042.00)	(3,609.00)	(3,626.00)	(5,185.00)
EV/EBIT Full definition →	19.90	22.70	17.45	25.78	23.54	23.83	21.40	20.50	22.54	22.95
Capex to Sales Full definition →	0.02	0.02	0.02	0.02	0.02	0.01	0.02	0.02	0.02	0.02
Price to Operating Income Full definition →	16.63	18.81	14.25	20.01	18.66	19.74	17.98	17.78	20.51	20.30
Other line items
Depreciation/Fixed assets Full definition →	0.13	0.18	0.19	0.19	0.24	0.29	0.30	0.32	0.32	0.28
Cash ROIC Full definition →	7.61%	2.04%	2.57%	5.55%	4.46%	6.55%	6.07%	6.69%	11.06%	8.58%
Accounts Receivable Turnover Full definition →	3.80	3.68	3.77	5.83	4.91	5.42	5.58	6.04	6.14	6.21
Accounts Payable Turnover Full definition →	4.72	5.20	5.48	6.78	5.24	5.68	5.03	5.28	5.51	5.45
Inventory Turnover Full definition →	3.53	4.02	3.94	4.52	3.17	3.27	3.13	3.12	3.05	2.91
Average Days of Payables Full definition →	96.43	71.61	68.74	71.34	61.23	67.74	81.56	67.76	67.58	69.52
Days of Inventory on Hand Full definition →	119.76	96.24	98.54	109.28	110.60	113.05	127.52	123.82	120.30	136.11
Average Receivables Full definition →	770.65	1,054.65	1,156.79	1,405.35	1,537.95	1,444.50	1,498.00	1,601.50	1,693.00	1,799.50
Average Payables Full definition →	424.87	541.37	570.96	873.45	1,033.25	960.50	1,156.50	1,275.50	1,275.00	1,351.00
Average Inventory Full definition →	568.54	700.57	793.77	1,309.00	1,707.55	1,665.50	1,861.50	2,159.00	2,299.00	2,529.50
Average Assets Full definition →	4,905.27	6,580.50	7,614.59	13,796.70	18,699.10	18,454.00	18,485.00	18,752.00	18,845.00	20,385.50
Average Common Equity Full definition →	2,339.08	2,902.68	2,848.82	6,431.35	10,073.30	10,196.00	10,193.00	10,335.50	10,328.50	10,661.50

Show all line items

Columns are period end dates

Stockrow Weekly