Thursday 15 October 2026 Export W’s income statement to Excel — free account

Wayfair Inc.

Wayfair Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 billion, up 5.11% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS fell 106.9%, free cash flow grew 28.5% and total debt fell 3.02%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

111.47 6.69 +6.38%

Follow W

Alert me

Market cap: $14.4B
P/E: 0.0×
Fwd P/E: −23,328×
Dividend yield: —
F-score: 6/9
Altman Z: 2.87
Beneish M: −3.77
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	3	4	6	5	+8 more TTM periods Free account
ROE Full definition →	11.66%	10.79%	11.31%	11.82%
ROA Full definition →	(10.26%)	(9.70%)	(9.07%)	(9.95%)
ROIC Full definition →	0.00%	0.00%	0.00%	0.00%
Return on Tangible Assets Full definition →	452.11%	(2,033.33%)	(80.67%)	613.21%
Average Days of Receivables Full definition →	5.20	4.56	3.87	3.85
Free Cash Flow per Share Full definition →	4.26	3.73	3.63	3.30
Free Cash Flow Full definition →	562.00	488.00	464.00	429.00
Capital Expenditures Full definition →	(103.00)	(90.00)	(70.00)	(65.00)
Other line items
Cash ROIC Full definition →	48.78%	42.40%	23.28%	35.60%
Accounts Receivable Turnover Full definition →	87.78	84.95	86.81	86.20
Accounts Payable Turnover Full definition →	7.35	7.98	7.10	7.16
Inventory Turnover Full definition →	104.35	105.36	118.26	113.18
Average Days of Payables Full definition →	53.26	45.12	50.48	51.22
Days of Inventory on Hand Full definition →	3.40	3.22	2.98	2.99
Tax Rate Full definition →	0.03	0.02	0.03	0.03
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	24.52%	25.13%	25.70%	26.86%
Share Based Compensation of Revenue Full definition →	2.38%	2.67%	2.69%	2.76%
Interest Coverage Full definition →	1.48	0.95	0.14	(1.90)
Operating CF/Net income Full definition →	(2.07)	(1.90)	(1.71)	(1.52)
Depreciation/Fixed assets Full definition →	0.56	0.59	0.61	0.64
Capex/Depreciation Full definition →	(0.36)	(0.30)	(0.22)	(0.20)
Revenue per Share Full definition →	97.76	96.63	97.32	94.16
Operating CF per Share Full definition →	5.04	4.41	4.17	3.80
Capex per Share Full definition →	(0.78)	(0.69)	(0.55)	(0.50)
Capex to Sales Full definition →	0.01	0.01	0.01	0.01

Fold the line items

Columns are period end dates

Stockrow Weekly