Varonis Systems, Inc. VRNS

46.25 (1.70) (3.55%) as of 25 Sep
Market cap
$5.5B
P/E
0.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 1.18
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — 4 — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 5.04%

Capital & Financial Ratios

Market Cap 5,510.00
Revenue 688.10
Net Income (141.38)
Free Cash Flow 118.30
Net Debt (244.99)
Current Ratio 1.65
Debt/Equity 1.02
P/E ratio 0.00
P/S ratio 7.72
P/B ratio 11.95
Past 5Y EPS Growth 0.23%
This Y EPS Growth (17.02%)
Next Y EPS Growth 176.81%
Next 5Y EPS Growth 56.53%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 534 568 921 698
Receivables 169 193 243 151
Inventory — — — —
Other — — — —
767 878 1,299 997
2023 2024 2025 Q'26
Payables 1 4 6 12
ST’ Debt — — — —
Other — — — —
307 710 659 606
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 17.23% 16.33% 9.60%
Cash Flow 0.00% 0.00% 131.58%
Earnings 0.00% 0.00% 0.00%
Book Value 21.76% 44.79% 6.04%

Revenue

Mar Jun Sep Dec Year
’26 173 180 — — —
’25 136 152 162 173 624
’24 114 130 148 159 551
’23 107 115 122 154 499
’22 96 111 123 143 474
’21 75 88 100 127 390
’20 54 67 77 95 293
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 55 25 — — —
’25 68 21 33 25 147
’24 57 12 22 24 115
’23 37 6 6 10 59
’22 25 (14) (2) 3 12
’21 20 (9) (4) 0 7
’20 4 (15) (3) 8 (6)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 49 20 — — —
’25 65 17 29 20 132
’24 56 11 21 20 109
’23 36 4 6 8 54
’22 21 (17) (3) 0 0
’21 19 (10) (6) (6) (3)
’20 1 (17) (5) 5 (16)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 (0.32) (0.41) — — —
’25 (0.32) (0.32) (0.26) (0.24) (1.13)
’24 (0.37) (0.21) (0.16) (0.12) (0.86)
’23 (0.35) (0.35) (0.21) (0.01) (0.92)
’22 (0.45) (0.33) (0.26) (0.10) (1.14)
’21 (0.36) (0.31) (0.22) (0.23) (1.11)
’20 (0.34) (0.26) (0.20) (0.20) (1.00)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
4.42 8.40 15.95 16.22 16.32 42.74 15.61 22.01 41.13 30.02

Analyst estimates 2026–2028

Powerpack
Low Price
10.68 17.87 27.70 26.67 60.00 75.33 51.60 45.81 60.58 63.90
High Price
1,098 1,251 1,460 1,574 1,719 2,065 2,143 2,233 2,406 2,658
Employees
0 0 0 0 0 0 0 0 0 0
Revenue/Emp
166 215 270 254 293 390 474 499 551 624
Revenue
90.51% 90.38% 89.76% 86.17% 84.88% 84.77% 85.26% 85.63% 82.97% 78.83%
Gross Margin
(13) (11) (28) (76) (86) (111) (111) (87) (83) (116)
EBT
(7.77%) (5.13%) (10.42%) (30.05%) (29.35%) (28.41%) (23.40%) (17.41%) (15.07%) (18.66%)
EBT Margin
(14) (14) (29) (79) (94) (117) (125) (101) (96) (129)
Net Income
12 16 17 29 36 40 72 76 77 77
Depreciation
2.09 2.61 3.10 2.80 3.10 3.70 4.33 4.57 4.93 5.45
Revenue/Sh
(0.22) (0.17) (0.33) (0.87) (1.00) (1.11) (1.14) (0.92) (0.86) (1.13)
Earnings/Sh
0.09 0.20 0.27 (0.12) (0.06) 0.07 0.11 0.54 1.03 1.29
Cash Flow/Sh
(0.05) (0.06) (0.11) (0.28) (0.11) (0.10) (0.10) (0.05) (0.06) (0.14)
Capex/Sh
0.04 0.13 0.16 (0.40) (0.17) (0.03) 0.00 0.50 0.97 1.15
Free CF/Sh
1.04 1.39 1.44 1.03 1.00 5.67 4.59 4.49 4.08 5.23
Book Value/Sh
79 82 87 91 94 105 109 109 112 114
Shares
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PE Ratio
4.34 6.25 5.68 9.25 17.58 13.17 5.55 9.73 9.00 6.02
PS Ratio
8.69 11.74 12.24 25.14 54.69 8.61 5.23 9.92 10.89 6.27
PB Ratio
3.65 5.61 5.09 9.00 17.31 11.67 4.53 9.17 8.79 5.27
EV/Sales
171.82 109.35 98.36 (63.43) (317.42) (1,375.16) 4,321.75 84.24 44.63 24.90
EV/FCF
7 16 24 (11) (6) 7 12 59 115 147
Op' Cash Flow
(4) (5) (10) (25) (10) (10) (11) (5) (7) (16)
Capex
4 11 14 (36) (16) (3) 0 54 109 132
FCF
83 110 113 55 237 747 677 460 168 640
Working Cap'
— — — 57 218 225 249 250 450 452
Total Debt
(114) (137) (159) (63) (80) (582) (484) (283) (118) (469)
Net Debt
83 115 125 94 94 597 502 490 456 599
Sh' Equity
(8.18%) (6.48%) (10.77%) (26.11%) (21.52%) (14.05%) (11.57%) (9.40%) (6.92%) (7.48%)
ROA
0.00% 0.00% 0.00% (157.93%) (343.47%) (430.99%) (407.35%) (35.49%) (21.79%) (70.47%)
ROIC
(17.07%) (14.03%) (23.81%) (71.96%) (100.22%) (33.84%) (22.67%) (20.35%) (20.26%) (24.53%)
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Varonis Systems, Inc. peers in Software Infrastructure

Company Market cap P/E Compare
BB BlackBerry Limited $5.2B 86.9× Compare
CORZ Core Scientific, Inc. $5.9B 0.0× Compare
BLSH Bullish $6.0B 0.0× Compare
ACIW ACI Worldwide, Inc. $5.0B 22.5× Compare
Company Market cap P/E Compare
DOX Amdocs Limited $6.2B 13.7× Compare
WEX WEX Inc. $6.3B 17.5× Compare
QLYS Qualys, Inc. $6.3B 29.7× Compare
PATH UiPath, Inc. $6.6B 18.6× Compare

All 173 Software Infrastructure stocks →

Varonis Systems, Inc. (VRNS) key facts

  • Varonis Systems, Inc. (VRNS) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
  • Varonis Systems, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $623.5 million, up 13.2% from fiscal 2024.
  • Varonis Systems, Inc. reported a net loss of $129.3 million, or a loss of $1.13 per share, for fiscal 2025.
  • As of September 25, 2026, VRNS traded at $46.25, a market capitalization of $5.5 billion.
  • Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 7.7× sales.
  • Return on equity was −24.5% and debt-to-equity 1.02.

Source: company filings (standardised) and stockrow calculations.

Varonis Systems, Inc. (VRNS) Latest News

News by impact score

Fine-tune

21 Sep

3

Varonis Systems has been recognized as a Pace Setter in Gartner’s Emerging Market Quadrant for AI Application Security – Established Vendors as of September 2026. Gartner evaluates vendors on their ability to execute and disrupt markets. The release notes that AI applications increasingly read, write and act on data, creating new risk, and that Varonis offers a trust layer to securely connect AI to data sources. By integrating AI visibility and enforcement with its Data Security Platform, Varonis says organizations can adopt AI at scale while keeping risk in check. Rob Sobers, Varonis CMO, emphasizes the need for trust and real-time protection. Gartner clients can read the full report; Varonis also promotes related AI security resources. Gartner recognition as Pace Setter signals credibility and may modestly boost demand and investor confidence.

3

Varonis Systems (VRNS) is named a small-cap to avoid in StockStory’s weekly list, citing a bearish thesis: 13% average billings growth over the past year underwhelms, extended payback periods on new sales investments, and costs rising faster than revenue, which drags operating margins down about 1.6 percentage points. At roughly $47.70, VRNS trades around 6.8x forward price-to-sales. The piece brands VRNS as not meeting its bar, contrasting it with a Procore Technologies (PCOR) sell signal and a Badger Meter (BMI) buy signal. Bearish assessment centers on slower growth, higher costs, and margin compression, potentially tempering VRNS's momentum.

17 Sep

4

Varonis Systems launches Data Lifecycle Automation, fundamentally altering its investment story and future positioning. New Data Lifecycle Automation constitutes major product launch likely to shift company trajectory.

15 Sep

3

Varonis Systems launches Data Lifecycle Management to reduce storage costs amid unprecedented data growth. New product targets core customer storage efficiency needs and may influence operations modestly.

3 Sep

3

RBC analysts state Varonis Systems' data security and governance focus increases its attractiveness as a takeover target. Analyst note on takeover appeal may lift short-term investor sentiment and trading in VRNS.

2 Sep

4

Varonis Systems stock surged 10% on reports that Thoma Bravo-owned Proofpoint is weighing a bid for the company. Potential acquisition bid by Proofpoint would represent a major strategic shift capable of fundamentally changing Varonis trajectory and investor outlook.

4

Varonis Systems stock surges on reports of acquisition talks with Proofpoint. Potential Proofpoint acquisition would significantly alter Varonis trajectory and investor sentiment.

1 Sep

3

Varonis Systems attains Snowflake Premier Partner Status. Snowflake Premier Partner status strengthens Varonis cloud data security positioning and potential sales.

3 Aug

4

Varonis Systems launches Agent Intent-Based Access Control. New access control technology launch strengthens Varonis competitive edge in data security.

29 Jul

4 transcript

Varonis Systems Inc reported strong SaaS growth in its Q2 2026 earnings call despite market challenges. Strong SaaS growth in Q2 2026 earnings signals major positive shift in financial performance and market position.

3

Varonis Systems reported Q2 earnings that beat expectations alongside year-over-year revenue growth. Q2 earnings beat and revenue growth point to improved financial results that may lift near-term investor views.

28 Jul

3 transcript

Varonis Systems Q2 earnings highlight revenue growth, ARR expansion, new customer wins, and updated guidance on data security demand. Q2 results and guidance update financial outlook and near-term sentiment without shifting long-term strategy.

3

Varonis Systems (VRNS) Q2 earnings and revenues surpassed estimates. Beating Q2 estimates may improve near-term financial perception and stock performance.

3

Varonis Systems reported Q2 results with key financial metrics compared against analyst estimates. Q2 earnings metrics versus estimates can shift near-term investor views on financial performance.

3

Varonis Systems beat Q2 CY2026 revenue expectations yet its stock declined after the report. Revenue beat paired with immediate stock drop signals mixed market reaction to quarterly results without altering core trajectory.

3

Varonis Systems, Inc. announced financial results for its second quarter of 2026. Quarterly results updates can shift short-term market views on performance without altering long-term trajectory.

27 Jul

3

Varonis Systems (VRNS) could be 33% undervalued ahead of earnings with expanding AI security offerings. Valuation upside and AI security growth may moderately lift investor sentiment and near-term performance.

3

Varonis Systems expands Claude AI coverage to strengthen data security offerings and reshape its market narrative. Claude AI expansion adds product innovation in data security but faces balanced competitive factors.

14 Jul

3

Varonis Systems extends AI security coverage to Claude Code and Claude Cowork. Product extension to new AI tools moderately enhances innovation and positioning without major trajectory shift.

8 Jul

3

Varonis Systems integrates its data security platform with Cursor to strengthen AI coding security protections. Cursor integration advances Varonis AI security capabilities and competitive positioning in a targeted but non-transformative manner.

6 Jul

3

Varonis Systems (VRNS) shares surged sharply higher. Sharp VRNS share price increase signals improved near-term investor sentiment without altering core operations or long-term trajectory.

30 Jun

3

Varonis Systems, Inc. achieves GovRAMP Security Authorization. GovRAMP authorization enables Varonis expanded access to government contracts.

23 Jun

4

Varonis Systems (VRNS) stock rises on rumors of a potential company sale. Sale rumors often trigger major valuation shifts and ownership changes for the company.

4

Varonis Systems weighs a potential sale as private equity firms show interest, according to reports. Exploration of a sale with private equity interest signals major ownership and strategic shifts ahead.

4

Varonis Systems stock jumps on report of possible sale. Possible sale is major strategic event likely to significantly alter company trajectory and investor sentiment.

3

VRNS stock rises on positive investor reaction to expanding demand for data security solutions and recent business momentum. Stock movement reflects moderately noticeable influence on near-term sentiment without altering long-term fundamentals.

19 Jun

3

Varonis Systems (VRNS) is singled out among Russell 2000 stocks for strong growth potential while two other names are dismissed as unappealing. Positive stock-selection coverage can lift near-term sentiment and trading volume for VRNS without altering fundamentals.

9 Jun

4

Varonis Systems posted strong Q1 results powered by AI data security momentum, leading to a reassessment of its valuation. Strong Q1 results and AI data security momentum signal major positive shifts in financial performance and competitive positioning.

3 Jun

3

KeyBanc initiates coverage on Varonis Systems (VRNS) citing AI as driver of increased data security demand. Analyst coverage start highlights AI data security trends but offers only moderate short-term market sentiment boost.

29 May

3

Varonis Systems faces narrative shifts around AI security opportunities alongside mounting questions on SaaS execution and growth sustainability. SaaS execution doubts and AI security positioning may moderately sway VRNS financial outlook and investor sentiment without guaranteeing major trajectory changes.

stockrow.com/VRNS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com