ACI Worldwide, Inc. (ACIW) vs Varonis Systems, Inc. (VRNS)

ACI Worldwide, Inc. and Varonis Systems, Inc. are both Software Infrastructure companies. ACI Worldwide, Inc. and Varonis Systems, Inc. are of similar size ($5.5B and $5.0B). Varonis Systems, Inc. has negative trailing earnings, so its P/E is not meaningful; ACI Worldwide, Inc. trades at 22.5×. Varonis Systems, Inc. grew revenue faster over the last twelve months: 15.6% against 7.03%. ACI Worldwide, Inc. has the higher net margin (12.4% vs −20.6%) and the higher return on invested capital (9.84% vs −47.4%). Across the 20 metrics below, ACI Worldwide, Inc. leads on 15 and Varonis Systems, Inc. on 5.

Valuation

Metric ACIW VRNS Software Infrastructure median
P/E 22.50 n/m 28.02
P/S 2.76 7.72 3.07
P/B 3.36 11.95 3.36
Price to free cash flow 17.65 44.89 17.12
EV/EBITDA 12.68 n/m 14.91
EV/Sales 3.12 7.36 3.03
Earnings yield 4.44% (2.66%) 0.13%
Free cash flow yield 5.67% 2.23% 1.15%

Profitability

Metric ACIW VRNS Software Infrastructure median
Gross margin 49.08% 77.07% 61.23%
Operating margin 18.61% (21.99%) 0.00%
Net margin 12.40% (20.55%) 0.00%
Free cash flow margin 15.64% 17.19% 1.67%
Return on equity 15.62% (35.97%) 0.59%
Return on assets 7.24% (8.65%) 0.00%
Return on invested capital 9.84% (47.40%) 0.00%

Growth

Metric ACIW VRNS Software Infrastructure median
Revenue growth (TTM) 7.03% 15.61% 13.41%
EPS growth (last fiscal year) 13.09% (31.40%) —
Revenue growth, 5-year CAGR 6.34% 16.33% 15.81%
Net income growth, 5-year CAGR 25.55% 0.00% 0.00%

Health

Metric ACIW VRNS Software Infrastructure median
Debt to equity 0.55 1.02 0.06
Current ratio 1.58 1.65 1.55
Net debt to EBITDA 1.42 6.77 0.08

Dividend

Metric ACIW VRNS Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric ACIW VRNS Software Infrastructure median
Market cap 5.01b 5.51b 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack