Friday 6 November 2026
Export ACIW’s income statement to Excel — free account
ACI Worldwide, Inc.
ACIW Technology Software Infrastructure
ACI Worldwide, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 10.4% from fiscal 2024.
- Revenue
- −11.5%
- EPS
- −63.6%
- Free cash flow
- +74.5%
- Total debt
- −5.86%
Quarter to September 2026, against a year earlier
59.28
0.09
+0.15%
Follow ACIW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,006 | 1,024 | 1,010 | 1,258 | 1,294 | 1,371 | 1,422 | 1,453 | 1,594 | 1,760 | 1,765 | +6.4% | 1,907 | 2,052 | 1,907 | +2.7% | |
| Gross margin, % | 55.76 | 55.84 | 57.38 | 50.93 | 51.91 | 53.39 | 51.05 | 50.49 | 50.34 | 48.99 | 47.01 | (6.8) pt | ||||||
| EBT | 186 | 44 | 92 | 72 | 99 | 175 | 207 | 148 | 250 | 307 | 231 | +5.7% | ||||||
| EBT margin, % | 18.45 | 4.25 | 9.09 | 5.74 | 7.62 | 12.77 | 14.53 | 10.16 | 15.71 | 17.43 | 13.07 | (1.0) pt | ||||||
| Net income | 130 | 5 | 69 | 67 | 73 | 128 | 142 | 122 | 203 | 227 | 167 | +6.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.56 | 8.68 | 8.70 | 10.83 | 11.12 | 11.67 | 12.51 | 13.39 | 15.11 | 16.93 | 17.50 | +7.9% | |||||
| Earnings | 1.10 | 0.04 | 0.59 | 0.58 | 0.62 | 1.09 | 1.25 | 1.12 | 1.93 | 2.18 | 1.64 | +7.9% | ||||||
| Cash flow | 0.85 | 1.24 | 1.58 | 1.14 | 2.71 | 1.88 | 1.26 | 1.55 | 3.40 | 3.11 | 3.73 | +15.5% | ||||||
| Capex | 1.16 | (0.46) | (0.38) | (0.41) | (0.40) | (0.39) | (0.35) | (0.35) | (0.43) | (0.32) | (0.44) | n/m | ||||||
| Free cash flow | 2.01 | 0.78 | 1.21 | 0.73 | 2.30 | 1.49 | 0.91 | 1.21 | 2.97 | 2.78 | 3.29 | +3.7% | ||||||
| Book value | 6.42 | 6.48 | 9.03 | 9.73 | 10.37 | 10.60 | 10.49 | 12.21 | 13.50 | 14.61 | 14.81 | +9.6% | ||||||
| Shares, m | 118 | 118 | 116 | 116 | 116 | 117 | 114 | 108 | 105 | 104 | 102 | (1.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.03 | 491.13 | 46.90 | 65.33 | 61.98 | 31.55 | 18.28 | 27.13 | 26.76 | 21.83 | 36.15 | 80.8 | |||||
| P/S | 2.17 | 2.62 | 3.18 | 3.50 | 3.46 | 2.97 | 1.84 | 2.27 | 3.43 | 2.82 | 3.39 | 2.8 | ||||||
| P/B | 2.89 | 3.50 | 3.06 | 3.90 | 3.71 | 3.27 | 2.19 | 2.49 | 3.84 | 3.27 | 4.00 | 3.2 | ||||||
| EV/Sales | 2.83 | 3.22 | 3.70 | 4.49 | 4.22 | 3.66 | 2.52 | 2.87 | 3.88 | 3.18 | 3.73 | 3.5 | ||||||
| EV/FCF | 12.06 | 35.90 | 26.67 | 66.83 | 20.36 | 28.66 | 34.63 | 31.89 | 19.71 | 19.32 | 19.82 | 29.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 100 | 146 | 184 | 133 | 315 | 220 | 143 | 169 | 359 | 323 | 376 | +13.9% | |||||
| Capex | 136 | (54) | (44) | (48) | (47) | (45) | (40) | (38) | (45) | (33) | (44) | n/m | ||||||
| Free cash flow | 236 | 92 | 140 | 85 | 268 | 175 | 103 | 131 | 314 | 289 | 332 | +2.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 32 | 100 | 270 | 308 | 249 | 183 | 256 | 369 | 388 | 383 | 425 | +32.0% | |||||
| Net debt | 668 | 616 | 523 | 1,252 | 990 | 944 | 965 | 874 | 708 | 621 | 598 | (0.8%) | ||||||
| Shareholders’ equity | 755 | 765 | 1,048 | 1,130 | 1,207 | 1,245 | 1,193 | 1,324 | 1,424 | 1,519 | 1,493 | +8.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.68 | 0.27 | 3.46 | 2.49 | 2.19 | 3.90 | 4.46 | 3.65 | 6.28 | 7.39 | 5.31 | +0.7 pt | |||||
| ROIC | 9.71 | 3.83 | 5.01 | 3.25 | 4.12 | 5.99 | 5.90 | 6.27 | 9.03 | 9.63 | 7.87 | (0.1) pt | ||||||
| ROE | 18.38 | 0.68 | 7.60 | 6.16 | 6.22 | 10.43 | 11.66 | 9.65 | 14.78 | 15.40 | 11.23 | (3.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,111 | 3,979 | 3,807 | 4,018 | 3,768 | 3,610 | 3,349 | 3,212 | 3,103 | 2,930 | — | (3.7%) | |||||
| Revenue/emp, $m | 0.24 | 0.26 | 0.27 | 0.31 | 0.34 | 0.38 | 0.42 | 0.45 | 0.51 | 0.60 | — | +10.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
ACI Worldwide, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PATH UiPath, Inc. | $6.8B | 19.5× | 35.1× | +13.42% (above 0%: growing) | +2,233.33% (above 0%: growing) | −29.52% (below 0%: shrinking) | 80.36% | 7.70% | Compare |
| ACIW ACI Worldwide, Inc. | $6.0B | 36.1× | 21.6× | −11.52% (below 0%: shrinking) | −63.64% (below 0%: shrinking) | +74.53% (above 0%: growing) | 45.78% | 12.27% | |
| BOX Box, Inc. | $6.0B | 60.7× | 109× | +9.23% (above 0%: growing) | +66.67% (above 0%: growing) | +65.84% (above 0%: growing) | 79.08% | 10.16% | Compare |
| WEX WEX Inc. | $5.9B | 15.3× | 14.8× | +12.76% (above 0%: growing) | +69.05% (above 0%: growing) | −117.04% (below 0%: shrinking) | 63.16% | 30.61% | Compare |
| MBGL Mobility Global Inc. | $5.9B | — | — | — | — | — | 71.37% | 17.52% | Compare |
| VRNS Varonis Systems, Inc. | $5.6B | — (loss-making) | — (loss-making) | +17.26% (above 0%: growing) | n/m | −10.99% (below 0%: shrinking) | 75.25% | (25.18%) | Compare |
| BB BlackBerry Limited | $4.9B | 62.9× | 60.2× | +26.00% (above 0%: growing) | +200.00% (above 0%: growing) | +1,470.59% (above 0%: growing) | 77.83% | 20.58% | Compare |
| TENB Tenable Holdings, Inc. | $4.6B | 333× | 222× | +9.49% (above 0%: growing) | +400.00% (above 0%: growing) | +24.39% (above 0%: growing) | 77.81% | 6.05% | Compare |
| RELY Remitly Global, Inc. | $4.6B | 12.5× | 16.3× | +21.54% (above 0%: growing) | +700.00% (above 0%: growing) | +197.33% (above 0%: growing) | 0.00% | 13.61% | Compare |
| Median of peers | $5.7B | 40.1× | 47.7× | +13.42% | +300.00% | +24.39% | 76.53% | 11.89% |
Pay and ownership Proxy statement filed 20 April 2026
Ownership
Directors and executive officers, together
1.20%
BlackRock, Inc.
16.00%
The Vanguard Group, Inc.
13.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
ACI Worldwide, Inc. (ACIW) Latest News
5 Nov
28 Oct
27 Oct
28 Sep
22 Sep
17 Sep
26 Aug
ACIW metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score