Monday 9 November 2026
Export VNDA’s income statement to Excel — free account
Vanda Pharmaceuticals Inc.
VNDAVanda Pharmaceuticals Inc.’s revenue for fiscal 2025 (year ended December 2025) was $216.1 million, up 8.72% from fiscal 2024.
- Revenue
- +24.1%
- EPS
- +1.82%
- Free cash flow
- +9.57%
- Total debt
- −16.5%
Quarter to September 2026, against a year earlier
3.82
0.23
+6.41%
Follow VNDA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 146 | 165 | 193 | 227 | 248 | 269 | 254 | 193 | 199 | 216 | 229 | +4.5% | 242 | 316 | 363 | +18.9% | |
| Gross margin, % | 83.08 | 89.19 | 89.38 | 89.22 | 90.59 | 90.46 | 90.45 | 92.32 | 94.31 | 93.96 | 93.59 | +10.9 pt | ||||||
| EBT | (18) | (15) | 25 | 29 | 32 | 42 | 11 | 6 | (23) | (139) | (171) | +25.5% | ||||||
| EBT margin, % | (12.26) | (9.35) | 13.12 | 12.78 | 12.76 | 15.77 | 4.44 | 3.29 | (11.53) | (64.16) | (74.67) | (51.9) pt | ||||||
| Net income | (18) | (16) | 25 | 116 | 23 | 33 | 6 | 3 | (19) | (220) | (275) | +32.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.36 | 3.69 | 3.79 | 4.28 | 4.56 | 4.84 | 4.51 | 3.36 | 3.42 | 3.67 | 3.79 | +1.0% | |||||
| Earnings | (0.41) | (0.35) | 0.50 | 2.17 | 0.43 | 0.60 | 0.11 | 0.04 | (0.33) | (3.74) | (4.62) | +27.8% | ||||||
| Cash flow | (0.19) | (0.04) | 0.59 | 0.86 | 0.95 | 1.16 | 0.57 | 0.22 | (0.27) | (1.86) | (2.30) | +29.1% | ||||||
| Capex | (0.03) | (0.04) | (0.50) | (0.02) | (0.03) | (0.01) | (0.01) | (1.76) | (0.08) | (0.02) | (0.18) | (7.0%) | ||||||
| Free cash flow | (0.22) | (0.08) | 0.09 | 0.85 | 0.92 | 1.15 | 0.55 | (1.54) | (0.35) | (1.87) | (2.48) | +26.9% | ||||||
| Book value | 3.02 | 2.94 | 5.41 | 7.73 | 8.33 | 9.09 | 9.34 | 9.50 | 9.26 | 5.55 | 3.31 | +7.0% | ||||||
| Shares, m | 43 | 45 | 51 | 53 | 54 | 56 | 56 | 57 | 58 | 59 | 60 | +3.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 52.26 | 7.56 | 30.56 | 26.15 | 61.83 | 86.26 | 0.00 | 0.00 | 0.00 | 26.5 | |||||
| P/S | 4.64 | 4.23 | 6.89 | 3.84 | 2.88 | 3.24 | 1.65 | 1.35 | 1.40 | 2.41 | 1.01 | 3.3 | ||||||
| P/B | 5.16 | 5.31 | 4.83 | 2.12 | 1.58 | 1.73 | 0.79 | 0.48 | 0.52 | 1.59 | 1.16 | 2.4 | ||||||
| EV/Sales | 3.67 | 3.36 | 5.55 | 2.52 | 1.45 | 1.67 | (0.15) | (0.63) | (0.47) | 1.20 | 0.40 | 1.8 | ||||||
| EV/FCF | (29.44) | (152.03) | 232.28 | 28.72 | 14.37 | 11.61 | (6.20) | 1.07 | 2.04 | (2.35) | (0.62) | 10.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (8) | (2) | 30 | 46 | 52 | 64 | 32 | 13 | (16) | (109) | (139) | +33.5% | |||||
| Capex | (1) | (2) | (25) | (1) | (2) | (1) | (1) | (101) | (5) | (1) | (11) | (3.7%) | ||||||
| Free cash flow | (10) | (4) | 5 | 45 | 50 | 64 | 31 | (88) | (20) | (110) | (150) | +31.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 124 | 99 | 246 | 295 | 343 | 404 | 428 | 345 | 339 | 202 | 83 | +5.6% | |||||
| Net debt | (141) | (143) | (257) | (300) | (356) | (423) | (458) | (388) | (371) | (260) | (138) | +7.0% | ||||||
| Shareholders’ equity | 131 | 131 | 275 | 411 | 453 | 505 | 527 | 545 | 539 | 327 | 200 | +10.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (8.51) | (7.49) | 9.38 | 28.33 | 4.59 | 5.88 | 1.02 | 0.39 | (2.90) | (38.51) | (55.89) | (30.0) pt | |||||
| ROIC | 0.00 | 0.00 | 75.22 | 12.81 | 17.55 | 32.07 | 5.72 | (5.57) | (15.21) | (140.15) | (180.19) | (140.1) pt | ||||||
| ROE | (13.63) | (11.85) | 12.39 | 33.67 | 5.40 | 6.92 | 1.22 | 0.47 | (3.49) | (50.93) | (82.55) | (37.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 142 | 273 | 273 | 270 | 292 | 278 | 290 | 203 | 203 | 533 | — | +15.8% | |||||
| Revenue/emp, $m | 1.03 | 0.60 | 0.71 | 0.84 | 0.85 | 0.97 | 0.88 | 0.95 | 0.98 | 0.41 | — | (9.8%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Vanda Pharmaceuticals Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CABA Cabaletta Bio, Inc. | $280.4M | — (loss-making) | — | — | n/m | −35.72% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| ABEO Abeona Therapeutics Inc. | $238.5M | — (loss-making) | — (loss-making) | +225.14% (above 0%: growing) | n/m | +17.11% (above 0%: growing) | 63.30% | (119.97%) | Compare |
| IMRX Immuneering Corporation | $238.3M | — (loss-making) | — (loss-making) | −99.74% (below 0%: shrinking) | n/m | −40.19% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| VNDA Vanda Pharmaceuticals Inc. | $231.0M | — (loss-making) | — (loss-making) | +24.10% (above 0%: growing) | n/m | +9.57% (above 0%: growing) | 94.05% | (33.69%) | |
| ACIU AC Immune | $227.0M | — (loss-making) | — (loss-making) | +152.31% (above 0%: growing) | n/m | +4.66% (above 0%: growing) | 100.00% | (302.13%) | Compare |
| FATE Fate Therapeutics, Inc. | $223.1M | — (loss-making) | — (loss-making) | +9.18% (above 0%: growing) | n/m | +8.96% (above 0%: growing) | 100.00% | (1,495.39%) | Compare |
| GLSI Greenwich LifeSciences, Inc. | $222.7M | — (loss-making) | — | — | n/m | +13.14% (above 0%: growing) | 0.00% | 0.00% | Compare |
| KRRO Korro Bio, Inc. | $202.5M | — (loss-making) | — (loss-making) | −86.28% (below 0%: shrinking) | n/m | +12.07% (above 0%: growing) | 100.00% | 0.00% | Compare |
| SLGL Sol-Gel Technologies Ltd. | $199.8M | — (loss-making) | — (loss-making) | −96.58% (below 0%: shrinking) | n/m | −8.76% (below 0%: shrinking) | 100.00% | (704.23%) | Compare |
| Median of peers | $225.0M | — | — | −38.55% | — | +6.81% | 81.65% | (59.98%) |
Pay and ownership Proxy statement filed 23 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.85m | 7.63m | 67.00 |
| 2024 | 3.90m | 4.34m | 36.00 |
| 2023 | 3.72m | 1.78m | 32.00 |
| 2022 | 4.27m | 859.61k | 56.00 |
| 2021 | 6.19m | 5.60m | 119.00 |
Ownership
Directors and executive officers, together
10.70%
BlackRock, Inc.
7.80%
Renaissance Technologies LLC
6.10%
BlackRock Portfolio Management
5.40%
Mihael H. Polymeropoulos, M.D.
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement