Sunday 18 October 2026
Export VNDA’s income statement to Excel — free account
Vanda Pharmaceuticals Inc.
VNDA Healthcare Biotechnology
Vanda Pharmaceuticals Inc.’s revenue for fiscal 2025 (year ended December 2025) was $216.1 million, up 8.72% from fiscal 2024. In the quarter to June 2026, revenue fell 3.92%, EPS fell 126.1%, free cash flow fell 101.0% and total debt rose 2.98%, each against the same quarter a year earlier.
4.03
0.21
−4.95%
Follow VNDA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 6.91 | 11.90 | 13.75 | 11.83 | 7.12 | 13.14 | 6.73 | 3.30 | 3.46 | 3.81 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 18.00 | 18.99 | 33.44 | 31.30 | 16.96 | 21.86 | 16.93 | 8.15 | 6.75 | 9.60 | |||||
| People | |||||||||||||||
| People | Employees | 142 | 273 | 273 | 270 | 292 | 278 | 290 | 203 | 203 | 533 | ||||
| Revenue/emp, $m | 1.03 | 0.60 | 0.71 | 0.84 | 0.85 | 0.97 | 0.88 | 0.95 | 0.98 | 0.41 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 146 | 165 | 193 | 227 | 248 | 269 | 254 | 193 | 199 | 216 | ||||
| Gross margin, % | 83.08 | 89.19 | 89.38 | 89.22 | 90.59 | 90.46 | 90.45 | 92.32 | 94.31 | 93.96 | |||||
| EBT | (18) | (15) | 25 | 29 | 32 | 42 | 11 | 6 | (23) | (139) | |||||
| EBT margin, % | (12.26) | (9.35) | 13.12 | 12.78 | 12.76 | 15.77 | 4.44 | 3.29 | (11.53) | (64.16) | |||||
| Net income | (18) | (16) | 25 | 116 | 23 | 33 | 6 | 3 | (19) | (220) | |||||
| Depreciation | 12 | 3 | 1 | 0 | 3 | 4 | 0 | (4) | 3 | 10 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 3.36 | 3.69 | 3.79 | 4.28 | 4.56 | 4.84 | 4.51 | 3.36 | 3.42 | 3.67 | ||||
| Earnings | (0.41) | (0.35) | 0.50 | 2.17 | 0.43 | 0.60 | 0.11 | 0.04 | (0.33) | (3.74) | |||||
| Cash flow | (0.19) | (0.04) | 0.59 | 0.86 | 0.95 | 1.16 | 0.57 | 0.22 | (0.27) | (1.86) | |||||
| Capex | (0.03) | (0.04) | (0.50) | (0.02) | (0.03) | (0.01) | (0.01) | (1.76) | (0.08) | (0.02) | |||||
| Free cash flow | (0.22) | (0.08) | 0.09 | 0.85 | 0.92 | 1.15 | 0.55 | (1.54) | (0.35) | (1.87) | |||||
| Book value | 3.02 | 2.94 | 5.41 | 7.73 | 8.33 | 9.09 | 9.34 | 9.50 | 9.26 | 5.55 | |||||
| Shares, m | 43 | 45 | 51 | 53 | 54 | 56 | 56 | 57 | 58 | 59 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 52.26 | 7.56 | 30.56 | 26.15 | 61.83 | 86.26 | 0.00 | 0.00 | ||||
| P/S | 4.64 | 4.23 | 6.89 | 3.84 | 2.88 | 3.24 | 1.65 | 1.35 | 1.40 | 2.41 | |||||
| P/B | 5.16 | 5.31 | 4.83 | 2.12 | 1.58 | 1.73 | 0.79 | 0.48 | 0.52 | 1.59 | |||||
| EV/Sales | 3.67 | 3.36 | 5.55 | 2.52 | 1.45 | 1.67 | (0.15) | (0.63) | (0.47) | 1.20 | |||||
| EV/FCF | (29.44) | (152.03) | 232.28 | 28.72 | 14.37 | 11.61 | (6.20) | 1.07 | 2.04 | (2.35) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (8) | (2) | 30 | 46 | 52 | 64 | 32 | 13 | (16) | (109) | ||||
| Capex | (1) | (2) | (25) | (1) | (2) | (1) | (1) | (101) | (5) | (1) | |||||
| Free cash flow | (10) | (4) | 5 | 45 | 50 | 64 | 31 | (88) | (20) | (110) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 124 | 99 | 246 | 295 | 343 | 404 | 428 | 345 | 339 | 202 | ||||
| Total debt | — | — | — | 12 | 11 | 10 | 9 | — | 3 | 4 | |||||
| Net debt | (141) | (143) | (257) | (300) | (356) | (423) | (458) | (388) | (371) | (260) | |||||
| Shareholders’ equity | 131 | 131 | 275 | 411 | 453 | 505 | 527 | 545 | 539 | 327 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (8.51) | (7.49) | 9.38 | 28.33 | 4.59 | 5.88 | 1.02 | 0.39 | (2.90) | (38.51) | ||||
| ROIC | 0.00 | 0.00 | 75.22 | 12.81 | 17.55 | 32.07 | 5.72 | (5.57) | (15.21) | (140.15) | |||||
| ROE | (13.63) | (11.85) | 12.39 | 33.67 | 5.40 | 6.92 | 1.22 | 0.47 | (3.49) | (50.93) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Vanda Pharmaceuticals Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ABEO Abeona Therapeutics Inc. | $265.9M | — (loss-making) | — (loss-making) | +225.14% (above 0%: growing) | n/m | +17.11% (above 0%: growing) | 63.30% | (119.97%) | Compare |
| PRLD Prelude Therapeutics Incorporated | $265.0M | — (loss-making) | — (loss-making) | +42.60% (above 0%: growing) | n/m | +40.32% (above 0%: growing) | 100.00% | (270.93%) | Compare |
| CABA Cabaletta Bio, Inc. | $262.8M | — (loss-making) | — | — | n/m | −35.72% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| XFOR X4 Pharmaceuticals, Inc. | $261.8M | — (loss-making) | — (loss-making) | +346.33% (above 0%: growing) | n/m | +13.76% (above 0%: growing) | 81.64% | (186.13%) | Compare |
| RCKT Rocket Pharmaceuticals, Inc. | $259.1M | — (loss-making) | — | — | n/m | +19.16% (above 0%: growing) | 0.00% | 0.00% | Compare |
| VNDA Vanda Pharmaceuticals Inc. | $256.4M | — (loss-making) | — (loss-making) | −3.92% (below 0%: shrinking) | n/m | −101.02% (below 0%: shrinking) | 92.95% | (126.28%) | |
| IKT Inhibikase Therapeutics, Inc. | $255.4M | — (loss-making) | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −123.23% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| LCTX Lineage Cell Therapeutics, Inc. | $250.5M | — (loss-making) | — (loss-making) | −61.34% (below 0%: shrinking) | n/m | −32.40% (below 0%: shrinking) | 100.00% | (834.71%) | Compare |
| ACIU AC Immune | $249.4M | — (loss-making) | — (loss-making) | +29.66% (above 0%: growing) | n/m | +4.66% (above 0%: growing) | 100.00% | (1,321.50%) | Compare |
| Median of peers | $260.4M | — | — | +36.13% | — | +9.21% | 72.47% | (153.05%) |
Vanda Pharmaceuticals Inc. (VNDA) key facts
- Strength: Vanda Pharmaceuticals Inc.’s revenue for fiscal 2025 (year ended December 2025) was $216.1 million, up 8.72% from fiscal 2024.
- Vanda Pharmaceuticals Inc. (VNDA) is a Biotechnology company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, VNDA traded at $4.03, a market capitalization of $256.4 million.
- Return on equity was −50.9% and debt-to-equity 0.01.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 0.72 (distress zone) for fiscal 2025.