stockrow
Friday 6 November 2026
Export VMET’s income statement to Excel — free account
Versamet Royalties Corporation
VMET Basic Materials Other Precious Metals & Mining
Versamet Royalties Corporation’s revenue for fiscal 2025 (year ended December 2025) was $34.8 million, up 189.1% from fiscal 2024.
- Revenue
- +391.9%
- EPS
- +2,677.8%
- Free cash flow
- +778.6%
- Total debt
- +607.5%
Quarter to June 2026, against a year earlier
9.12
0.19
+2.13%
Follow VMET
Alert me
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
32.79 | 27.82 | 51.33 | 0.00 |
+6 more quarters Free account |
P/S ratio |
18.59 | 17.18 | 30.29 | 38.90 | |
P/FCF ratio |
27.76 | 29.98 | 62.14 | 81.99 | |
P/Operating CF |
67.94 | 61.72 | 108.24 | 179.61 | |
P/B ratio |
3.49 | 2.60 | 4.50 | 3.50 | |
Price to Tangible BV |
3.49 | 2.60 | 4.50 | 3.50 | |
EV/Sales |
23.46 | 18.43 | 35.10 | 47.78 | |
EV/EBITDA |
21.80 | 15.13 | 27.15 | 122.80 | |
EV/Operating CF |
35.05 | 32.15 | 72.01 | 100.72 | |
EV/FCF |
35.05 | 32.15 | 72.01 | 100.72 | |
Quick Ratio |
0.45 | 19.06 | 0.41 | 0.30 | |
Current Ratio |
0.71 | 33.76 | 0.74 | 0.67 | |
Net Debt/EBITDA |
20.19 | 1.51 | 5.86 | 22.82 | |
Debt/Assets |
47.58% | 10.57% | 40.91% | 44.20% | |
Debt/Equity |
0.95 | 0.12 | 0.73 | 0.81 | |
Asset Turnover |
0.14 | 0.17 | 0.11 | 0.10 | |
Operating CF/Net income |
4.14 | 1.12 | 0.65 | 1.28 | |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | |
Interest Coverage |
2.03 | 10.20 | 6.86 | 4.59 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.14% | |
Selling, General and Administrative Expense of Revenue |
13.03% | 15.02% | 20.59% | 14.25% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
3.46% | 4.81% | 2.74% | 6.49% | |
Graham Net Nets |
(0.26) | (0.03) | (0.15) | (0.22) | |
Graham Number |
5.67 | 5.31 | 3.54 | 0.00 | |
Earnings Yield |
3.05% | 3.59% | 1.95% | (0.21%) | |
Free Cash Flow Yield |
3.60% | 3.34% | 1.61% | 1.22% | |
Revenue per Share |
0.22 | 0.24 | 0.20 | 0.09 | |
Operating CF per Share |
0.19 | 0.15 | 0.10 | 0.05 | |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Free Cash Flow per Share |
0.19 | 0.15 | 0.10 | 0.05 | |
Cash per Share |
0.12 | 0.06 | 0.04 | 0.03 | |
Shareholders Equity per Share |
3.66 | 3.66 | 2.52 | 2.35 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
3.66 | 3.66 | 2.52 | 2.35 | |
Free Cash Flow |
20.30 | 15.39 | 9.73 | 4.26 | |
Working Capital |
(15.32) | 29.32 | (8.66) | (7.83) | |
Capital Expenditures |
(0.15) | — | — | — | |
Net Current Asset Value |
(356.41) | (29.87) | (159.83) | (166.32) | |
EV/EBIT |
26.21 | 17.75 | 31.48 | 189.62 | |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Operating Income |
20.77 | 16.55 | 27.17 | 154.36 | |
| Other line items | |||||
Average Receivables |
5.74 | 5.64 | 5.00 | — | |
Average Payables |
1.36 | 0.59 | 2.06 | — | |
Average Assets |
529.02 | 328.75 | 324.13 | 200.22 | |
Average Common Equity |
304.29 | 289.65 | 222.64 | — |
Columns are period end dates